{ "batch_id": "BATCH-STOCK-VALUATION-QINGFENGPU-TIMELINE-20260825-001", "as_of": "2026-08-25", "source": "ana-data/news-青枫浦上Q/近30天标的提及与观点时间线_20260726-20260825.md", "universe_count": 404, "existing_carried_forward": 0, "missing_before": 404, "generated": 404, "failures": [], "quality_postcheck": { "status": "PARTIAL_CORRECTED_REVIEW_REQUIRED", "checked": 404, "cleared": 2, "pending_revaluation": 402, "p0": 278, "p1": 124, "reason": "批量抓取日曾被误作研报日期,且公司主模型曾直接按研究标签路由;多氟多已纠正,江苏银行独立银行模型已核验,其余旧数值仅保留作追溯。", "scan": "估值口径异常扫描.csv" }, "results": [ { "ticker": "000017.SZ", "company": "深中华A", "research_name": "深中华A", "industries": [ "资源农业化工" ], "research_layers": [ "overview", "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 8.6, "price_date": "2026-08-25", "normalized_profit": 31982510.279999994, "normalized_pe": 185.31973794147095, "pb": 15.0404207845655, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.4733440753499467, "base_high": 1.1601570474263398, "optimistic_high": 2.2414234156276884, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿641.3%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000017_valuation/深中华A价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000017_valuation/深中华A估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000020.SZ", "company": "深华发A", "research_name": "深华发A", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 12.69, "price_date": "2026-08-25", "normalized_profit": 28014775.109999996, "normalized_pe": 128.26503002507954, "pb": 8.029651903316454, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.2614311162470702, "base_high": 2.9680732146989883, "optimistic_high": 5.802583134736523, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿327.6%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000020_valuation/深华发A价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000020_valuation/深华发A估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000029.SZ", "company": "深深房A", "research_name": "深深房A", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 22.52, "price_date": "2026-08-25", "normalized_profit": 158609234.06, "normalized_pe": 143.6397025370012, "pb": 6.304967135845607, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.998959862270921, "base_high": 4.703434970049226, "optimistic_high": 9.195215366446236, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿378.8%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000029_valuation/深深房A价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000029_valuation/深深房A估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000158.SZ", "company": "常山北明", "research_name": "常山北明", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:国产算力" ], "price": 12.58, "price_date": "2026-08-25", "normalized_profit": -72401537.04, "normalized_pe": null, "pb": 3.7929961632224884, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.984975336853742, "base_high": 4.974958894756237, "optimistic_high": 7.95993423160998, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿152.9%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000158_valuation/常山北明价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000158_valuation/常山北明估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "000338.SZ", "company": "潍柴动力", "research_name": "潍柴动力", "industries": [ "机器人" ], "research_layers": [ "timeline", "timeline:海外工程机械映射" ], "price": 27.02, "price_date": "2026-08-25", "normalized_profit": 10164938245.839998, "normalized_pe": 22.967061435416294, "pb": 2.4480258796807184, "consensus_count": 20, "consensus_2026": 14252043914.3395, "forward_pe": 16.380721430736585, "base_low": 29.59203, "base_high": 68.12435, "optimistic_high": 134.30229, "label": "偏低", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;机器人核心零部件、自动化或关联制造的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000338_valuation/潍柴动力价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000338_valuation/潍柴动力估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "000400.SZ", "company": "许继电气", "research_name": "许继电气", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 22.27, "price_date": "2026-08-25", "normalized_profit": 907141428.0200001, "normalized_pe": 25.006814576579853, "pb": 1.8349298912872931, "consensus_count": 16, "consensus_2026": 1342544124.1820002, "forward_pe": 16.896813353566007, "base_low": 18.504720000000002, "base_high": 41.99148, "optimistic_high": 81.55678560000001, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000400_valuation/许继电气价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000400_valuation/许继电气估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "000505.SZ", "company": "京粮控股", "research_name": "京粮控股", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向" ], "price": 6.98, "price_date": "2026-08-25", "normalized_profit": -285296273.61, "normalized_pe": null, "pb": 1.767345184738374, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 3.554483897230266, "base_high": 5.924139828717109, "optimistic_high": 9.478623725947376, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿17.8%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000505_valuation/京粮控股价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000505_valuation/京粮控股估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000506.SZ", "company": "招金黄金", "research_name": "招金黄金", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 20.61, "price_date": "2026-08-25", "normalized_profit": 178228696.75000003, "normalized_pe": 107.42970354020723, "pb": 21.22868999893666, "consensus_count": 1, "consensus_2026": 334446393.96, "forward_pe": 57.25, "base_low": 3.3696, "base_high": 9.0, "optimistic_high": 17.388, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿129.0%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000506_valuation/招金黄金价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000506_valuation/招金黄金估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000510.SZ", "company": "新金路", "research_name": "新金路", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 16.37, "price_date": "2026-08-25", "normalized_profit": -245154992.24999997, "normalized_pe": null, "pb": 10.294267943664964, "consensus_count": 4, "consensus_2026": -29184461.505, "forward_pe": null, "base_low": 1.4311848186413882, "base_high": 2.3853080310689805, "optimistic_high": 3.816492849710369, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿586.3%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000510_valuation/新金路价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000510_valuation/新金路估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000523.SZ", "company": "红棉股份", "research_name": "红棉股份", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 3.25, "price_date": "2026-08-25", "normalized_profit": 74584280.85000002, "normalized_pe": 79.98029115876363, "pb": 3.0438307714628356, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.41447711079465943, "base_high": 1.015875271555538, "optimistic_high": 1.9626710246452992, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿219.9%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000523_valuation/红棉股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000523_valuation/红棉股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000546.SZ", "company": "金圆股份", "research_name": "金圆股份", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 4.81, "price_date": "2026-08-25", "normalized_profit": -502857294.61999995, "normalized_pe": null, "pb": 1.0215733403792695, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 4.237581217999302, "base_high": 7.062635363332169, "optimistic_high": 11.30021658133147, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;农业、养殖、化肥或化工的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000546_valuation/金圆股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000546_valuation/金圆股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000560.SZ", "company": "我爱我家", "research_name": "我爱我家", "industries": [ "消费事件" ], "research_layers": [ "overview", "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 2.39, "price_date": "2026-08-25", "normalized_profit": -58418840.05, "normalized_pe": null, "pb": 0.6065489148275933, "consensus_count": 3, "consensus_2026": 94220034.04, "forward_pe": 59.75, "base_low": 0.468, "base_high": 1.1328, "optimistic_high": 2.2146239999999997, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿111.0%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000560_valuation/我爱我家价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000560_valuation/我爱我家估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000603.SZ", "company": "盛达资源", "research_name": "盛达资源", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 36.27, "price_date": "2026-08-25", "normalized_profit": 851696045.7500001, "normalized_pe": 29.38276901049003, "pb": 6.662832724373773, "consensus_count": 6, "consensus_2026": 1242864781.92777, "forward_pe": 20.13508512213548, "base_low": 16.86047999999688, "base_high": 42.51146666665879, "optimistic_high": 82.13215359998479, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;农业、养殖、化肥或化工的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000603_valuation/盛达资源价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000603_valuation/盛达资源估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "000636.SZ", "company": "风华高科", "research_name": "风华高科", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:AI服务器被动元件", "timeline:MLCC/电极箔" ], "price": 51.33, "price_date": "2026-08-25", "normalized_profit": 299826111.58000004, "normalized_pe": 196.44947832221757, "pb": 4.71848577461297, "consensus_count": 5, "consensus_2026": 659806990.925, "forward_pe": 89.2695652173913, "base_low": 13.455, "base_high": 30.532499999999995, "optimistic_high": 60.861449999999984, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿68.1%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000636_valuation/风华高科价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000636_valuation/风华高科估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "000657.SZ", "company": "中钨高新", "research_name": "中钨高新", "industries": [ "资源农业化工" ], "research_layers": [ "overview", "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 63.81, "price_date": "2026-08-25", "normalized_profit": 2681991331.8799996, "normalized_pe": 54.21260875667347, "pb": 12.890028970012716, "consensus_count": 8, "consensus_2026": 4667151462.3, "forward_pe": 31.15342365433907, "base_low": 19.17162, "base_high": 48.3387, "optimistic_high": 93.39036839999999, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿32.0%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000657_valuation/中钨高新价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000657_valuation/中钨高新估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "000665.SZ", "company": "湖北广电", "research_name": "湖北广电", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 3.9, "price_date": "2026-08-25", "normalized_profit": -1115121065.37, "normalized_pe": null, "pb": 1.4510945232683363, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.418863791239691, "base_high": 4.031439652066152, "optimistic_high": 6.450303443305843, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000665_valuation/湖北广电价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000665_valuation/湖北广电估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000668.SZ", "company": "荣丰控股", "research_name": "荣丰控股", "industries": [ "消费事件" ], "research_layers": [ "overview", "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 22.7, "price_date": "2026-08-25", "normalized_profit": 23502039.500000004, "normalized_pe": 141.83070805408184, "pb": 4.530238952673002, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.040637066337133, "base_high": 4.801498979616784, "optimistic_high": 9.386930505150811, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿372.8%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000668_valuation/荣丰控股价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000668_valuation/荣丰控股估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000723.SZ", "company": "美锦能源", "research_name": "美锦能源", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 3.87, "price_date": "2026-08-25", "normalized_profit": -1183010726.72, "normalized_pe": null, "pb": 1.336483547865669, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.6060926867092866, "base_high": 4.343487811182144, "optimistic_high": 6.94958049789143, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;煤炭与煤化工资源品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000723_valuation/美锦能源价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000723_valuation/美锦能源估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000735.SZ", "company": "罗牛山", "research_name": "罗牛山", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 5.49, "price_date": "2026-08-25", "normalized_profit": -68710682.52, "normalized_pe": null, "pb": 1.5869995632870026, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 3.1134224068506815, "base_high": 5.189037344751135, "optimistic_high": 8.302459751601816, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿5.8%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000735_valuation/罗牛山价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000735_valuation/罗牛山估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000739.SZ", "company": "普洛药业", "research_name": "普洛药业", "industries": [ "医药" ], "research_layers": [ "reverse:医药、创新药与疫苗", "timeline" ], "price": 20.87, "price_date": "2026-08-25", "normalized_profit": 743853953.0800004, "normalized_pe": 32.5019680691538, "pb": 3.680968887820649, "consensus_count": 16, "consensus_2026": 1054865091.5575107, "forward_pe": 22.919250645997796, "base_low": 12.784658823527758, "base_high": 32.23482352940759, "optimistic_high": 62.277679058815465, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;医药、创新药、疫苗或医疗器械的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000739_valuation/普洛药业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000739_valuation/普洛药业估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000768.SZ", "company": "中航西飞", "research_name": "中航西飞", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 20.46, "price_date": "2026-08-25", "normalized_profit": 880347640.4400002, "normalized_pe": 64.62365632475097, "pb": 2.539875719883181, "consensus_count": 11, "consensus_2026": 1238635423.7739913, "forward_pe": 45.93061224485109, "base_low": 5.211818181823501, "base_high": 12.615272727285602, "optimistic_high": 24.662858181843347, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿62.2%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000768_valuation/中航西飞价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000768_valuation/中航西飞估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "000802.SZ", "company": "北京文化", "research_name": "北京文化", "industries": [ "消费事件" ], "research_layers": [ "overview", "reverse:消费、地产、旅游、影视与事件重组", "risk", "timeline" ], "price": 3.9, "price_date": "2026-08-25", "normalized_profit": -193454457.39000005, "normalized_pe": null, "pb": 4.717385332152404, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.7440562415109071, "base_high": 1.2400937358515118, "optimistic_high": 1.984149977362419, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿214.5%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000802_valuation/北京文化价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000802_valuation/北京文化估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000815.SZ", "company": "美利云", "research_name": "美利云", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI应用、软件、安全与信创", "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 16.7, "price_date": "2026-08-25", "normalized_profit": 78069612.1, "normalized_pe": 148.72486710485398, "pb": 8.191357107155092, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.481562143469917, "base_high": 5.614393989750944, "optimistic_high": 10.847009188198824, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿197.4%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000815_valuation/美利云价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000815_valuation/美利云估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000852.SZ", "company": "石化机械", "research_name": "石化机械", "industries": [ "资源农业化工" ], "research_layers": [ "timeline", "timeline:油气" ], "price": 5.34, "price_date": "2026-08-25", "normalized_profit": -28440466.479999997, "normalized_pe": null, "pb": 1.632241964117786, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.9444163951498483, "base_high": 4.907360658583081, "optimistic_high": 7.8517770537329294, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿8.8%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000852_valuation/石化机械价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000852_valuation/石化机械估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "000875.SZ", "company": "电投绿能", "research_name": "电投绿能", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 4.91, "price_date": "2026-08-25", "normalized_profit": 204124959.83, "normalized_pe": 87.24998054374387, "pb": 1.0083984188078599, "consensus_count": 3, "consensus_2026": 544090593.9, "forward_pe": 32.733333333333334, "base_low": 2.106, "base_high": 4.778999999999999, "optimistic_high": 9.281879999999997, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "新能源装机、订单与设备交付预期", "bubble_reason": "当前价高于基准上沿2.7%;市场最可能提前交易新能源装机、订单与设备交付预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000875_valuation/电投绿能价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000875_valuation/电投绿能估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000931.SZ", "company": "中关村", "research_name": "中关村", "industries": [ "医药" ], "research_layers": [ "overview", "reverse:医药、创新药与疫苗", "timeline" ], "price": 5.22, "price_date": "2026-08-25", "normalized_profit": -30666578.25999999, "normalized_pe": null, "pb": 2.4715937968577, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.9007977791386579, "base_high": 3.1679962985644297, "optimistic_high": 5.068794077703088, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿64.8%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000931_valuation/中关村价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000931_valuation/中关村估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "000936.SZ", "company": "华西股份", "research_name": "华西股份", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:CPO股权映射" ], "price": 5.63, "price_date": "2026-08-25", "normalized_profit": -140808771.51, "normalized_pe": null, "pb": 0.9770665266117796, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 5.185931420218722, "base_high": 8.64321903369787, "optimistic_high": 13.829150453916592, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000936_valuation/华西股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000936_valuation/华西股份估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "000938.SZ", "company": "紫光股份", "research_name": "紫光股份", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:国产超节点/交换机" ], "price": 35.1, "price_date": "2026-08-25", "normalized_profit": 1845964779.2599995, "normalized_pe": 54.38283801798393, "pb": 6.4653382528345045, "consensus_count": 17, "consensus_2026": 2922665151.2423186, "forward_pe": 34.34837669814086, "base_low": 20.723774117643476, "base_high": 48.232847058815196, "optimistic_high": 93.18586051763093, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_000938_valuation/紫光股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_000938_valuation/紫光股份估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "001258.SZ", "company": "立新能源", "research_name": "立新能源", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 12.29, "price_date": "2026-08-25", "normalized_profit": 143878401.48, "normalized_pe": 79.72472975003475, "pb": 3.7122863988121813, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.358578079719587, "base_high": 5.202745764087324, "optimistic_high": 10.104888439582936, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新能源装机、订单与设备交付预期", "bubble_reason": "当前价高于基准上沿136.2%;市场最可能提前交易新能源装机、订单与设备交付预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_001258_valuation/立新能源价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_001258_valuation/立新能源估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "001267.SZ", "company": "汇绿生态", "research_name": "汇绿生态", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 38.14, "price_date": "2026-08-25", "normalized_profit": 55725629.569999985, "normalized_pe": 537.2757737319182, "pb": 18.425784892393576, "consensus_count": 1, "consensus_2026": 243351062.68, "forward_pe": 123.03225806451613, "base_low": 6.2868, "base_high": 15.5, "optimistic_high": 29.946, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿146.1%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_001267_valuation/汇绿生态价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_001267_valuation/汇绿生态估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "001309.SZ", "company": "德明利", "research_name": "德明利", "industries": [ "半导体" ], "research_layers": [ "high_frequency", "overview", "reverse:半导体制造、设备、零部件和材料", "risk", "timeline" ], "price": 397.03, "price_date": "2026-08-25", "normalized_profit": 4076979482.95, "normalized_pe": 22.090994564086344, "pb": 13.597989308333975, "consensus_count": 2, "consensus_2026": 11596350036.96, "forward_pe": 7.766627543035994, "base_low": 398.736, "base_high": 904.824, "optimistic_high": 1831.3637759999997, "label": "偏低", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;存储模组与存储产品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_001309_valuation/德明利价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_001309_valuation/德明利估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "001337.SZ", "company": "四川黄金", "research_name": "四川黄金", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 55.0, "price_date": "2026-08-25", "normalized_profit": 690783027.8199999, "normalized_pe": 33.44031203676194, "pb": 11.222230275321657, "consensus_count": 2, "consensus_2026": 720300000.0, "forward_pe": 32.06997084548105, "base_low": 16.776159247057144, "base_high": 40.474, "optimistic_high": 78.195768, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿35.9%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_001337_valuation/四川黄金价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_001337_valuation/四川黄金估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002025.SZ", "company": "航天电器", "research_name": "航天电器", "industries": [ "军工" ], "research_layers": [ "timeline", "timeline:NPO Socket" ], "price": 60.67, "price_date": "2026-08-25", "normalized_profit": 154511633.09999996, "normalized_pe": 178.82598311595999, "pb": 4.151025347215093, "consensus_count": 13, "consensus_2026": 385010123.7017136, "forward_pe": 71.76615104637318, "base_low": 11.869200000005401, "base_high": 29.926615384629, "optimistic_high": 57.81822092310322, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "军工订单恢复、型号放量或商业航天成长预期", "bubble_reason": "当前价高于基准上沿102.7%;市场最可能提前交易军工订单恢复、型号放量或商业航天成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002025_valuation/航天电器价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002025_valuation/航天电器估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002028.SZ", "company": "思源电气", "research_name": "思源电气", "industries": [ "新能源" ], "research_layers": [ "overview", "reverse:电力、新能源与出海设备", "timeline" ], "price": 169.6, "price_date": "2026-08-25", "normalized_profit": 3113711251.64, "normalized_pe": 42.625798573099445, "pb": 8.066563583204994, "consensus_count": 19, "consensus_2026": 4220504662.4128017, "forward_pe": 31.44752565000683, "base_low": 75.71927999999843, "base_high": 171.82451999999645, "optimistic_high": 333.7214010666598, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002028_valuation/思源电气价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002028_valuation/思源电气估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002031.SZ", "company": "巨轮智能", "research_name": "巨轮智能", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 5.16, "price_date": "2026-08-25", "normalized_profit": -253046817.88, "normalized_pe": null, "pb": 5.847542052035721, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.7941798380711552, "base_high": 1.3236330634519253, "optimistic_high": 2.1178129015230804, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿289.8%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002031_valuation/巨轮智能价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002031_valuation/巨轮智能估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002041.SZ", "company": "登海种业", "research_name": "登海种业", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 11.21, "price_date": "2026-08-25", "normalized_profit": 39026981.79, "normalized_pe": 252.76871404202944, "pb": 2.670104386459814, "consensus_count": 5, "consensus_2026": 149600000.0, "forward_pe": 65.94117647058823, "base_low": 1.5912, "base_high": 4.012, "optimistic_high": 7.751183999999999, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿179.4%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002041_valuation/登海种业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002041_valuation/登海种业估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002045.SZ", "company": "国光电器", "research_name": "国光电器", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:盘面韧性" ], "price": 9.01, "price_date": "2026-08-25", "normalized_profit": -310303634.38, "normalized_pe": null, "pb": 1.2186100661984605, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 6.654302491769656, "base_high": 11.090504152949425, "optimistic_high": 17.74480664471908, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002045_valuation/国光电器价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002045_valuation/国光电器估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002124.SZ", "company": "天邦食品", "research_name": "天邦食品", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 2.28, "price_date": "2026-08-25", "normalized_profit": -3281833940.66, "normalized_pe": null, "pb": 6.153480710040329, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.33346980297701323, "base_high": 0.5557830049616888, "optimistic_high": 0.889252807938702, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿310.2%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002124_valuation/天邦食品价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002124_valuation/天邦食品估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002128.SZ", "company": "电投能源", "research_name": "电投能源", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 26.86, "price_date": "2026-08-25", "normalized_profit": 5684570736.73, "normalized_pe": 14.772825941609648, "pb": 2.1150931696040454, "consensus_count": 10, "consensus_2026": 10336133186.808, "forward_pe": 8.124621899576528, "base_low": 18.05076, "base_high": 46.81296, "optimistic_high": 91.51933679999999, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;煤炭与煤化工资源品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002128_valuation/电投能源价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002128_valuation/电投能源估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002138.SZ", "company": "顺络电子", "research_name": "顺络电子", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 47.49, "price_date": "2026-08-25", "normalized_profit": 949490190.7199999, "normalized_pe": 40.329072386122355, "pb": 5.83284413909189, "consensus_count": 11, "consensus_2026": 1275434372.3572001, "forward_pe": 30.022758882286002, "base_low": 32.07890400000001, "base_high": 74.66096, "optimistic_high": 144.24497472, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002138_valuation/顺络电子价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002138_valuation/顺络电子估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002150.SZ", "company": "正泰电源", "research_name": "正泰电源", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 21.79, "price_date": "2026-08-25", "normalized_profit": 219840837.82, "normalized_pe": 35.76829171206258, "pb": 3.628553558671855, "consensus_count": 3, "consensus_2026": 421013603.5001203, "forward_pe": 18.67714285713752, "base_low": 16.38000000000468, "base_high": 37.17000000001062, "optimistic_high": 72.19240000002061, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002150_valuation/正泰电源价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002150_valuation/正泰电源估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002156.SZ", "company": "通富微电", "research_name": "通富微电", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 60.9, "price_date": "2026-08-25", "normalized_profit": 908045610.1199999, "normalized_pe": 101.78084769176552, "pb": 5.902346713692434, "consensus_count": 9, "consensus_2026": 1547948850.24, "forward_pe": 59.705882352941174, "base_low": 23.868, "base_high": 54.162, "optimistic_high": 107.96292, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿12.4%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002156_valuation/通富微电价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002156_valuation/通富微电估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002158.SZ", "company": "汉钟精机", "research_name": "汉钟精机", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:真空系统" ], "price": 26.61, "price_date": "2026-08-25", "normalized_profit": 429310813.93999994, "normalized_pe": 33.143840958030545, "pb": 3.189677332808226, "consensus_count": 6, "consensus_2026": 595326208.0864884, "forward_pe": 23.901197604797577, "base_low": 26.051999999992198, "base_high": 59.11799999998229, "optimistic_high": 117.84187999996469, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;集成电路设计与芯片产品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002158_valuation/汉钟精机价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002158_valuation/汉钟精机估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002172.SZ", "company": "澳洋健康", "research_name": "澳洋健康", "industries": [ "医药" ], "research_layers": [ "reverse:医药、创新药与疫苗", "timeline" ], "price": 4.62, "price_date": "2026-08-25", "normalized_profit": 14108910.239999995, "normalized_pe": 250.74108793819937, "pb": 17.6799768325125, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.28190832456395065, "base_high": 0.6909517758920359, "optimistic_high": 1.3349188310234135, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿568.6%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002172_valuation/澳洋健康价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002172_valuation/澳洋健康估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002173.SZ", "company": "创新医疗", "research_name": "创新医疗", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 18.61, "price_date": "2026-08-25", "normalized_profit": -122091690.41999999, "normalized_pe": null, "pb": 4.975028307430857, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 3.366614010011395, "base_high": 5.611023350018992, "optimistic_high": 8.977637360030386, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿231.7%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002173_valuation/创新医疗价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002173_valuation/创新医疗估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002176.SZ", "company": "江特电机", "research_name": "江特电机", "industries": [ "新能源" ], "research_layers": [ "timeline", "timeline:锂资源" ], "price": 9.35, "price_date": "2026-08-25", "normalized_profit": -283647582.9, "normalized_pe": null, "pb": 5.396897615594939, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.559229134842936, "base_high": 2.5987152247382266, "optimistic_high": 4.157944359581163, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新能源装机、订单与设备交付预期", "bubble_reason": "当前价高于基准上沿259.8%;市场最可能提前交易新能源装机、订单与设备交付预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002176_valuation/江特电机价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002176_valuation/江特电机估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002192.SZ", "company": "融捷股份", "research_name": "融捷股份", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 72.15, "price_date": "2026-08-25", "normalized_profit": 1184592752.68, "normalized_pe": 15.814821468446668, "pb": 4.119707386689657, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 46.53419587874001, "base_high": 114.05440166357846, "optimistic_high": 220.35310401403356, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;农业、养殖、化肥或化工的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002192_valuation/融捷股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002192_valuation/融捷股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002202.SZ", "company": "金风科技", "research_name": "金风科技", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 18.46, "price_date": "2026-08-25", "normalized_profit": 2976948669.310001, "normalized_pe": 26.19163011691841, "pb": 1.7440000304900707, "consensus_count": 14, "consensus_2026": 4502558697.702001, "forward_pe": 17.317073170731703, "base_low": 14.966640000000002, "base_high": 33.96276, "optimistic_high": 65.9632272, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002202_valuation/金风科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002202_valuation/金风科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002212.SZ", "company": "天融信", "research_name": "天融信", "industries": [ "AI软件" ], "research_layers": [ "high_frequency", "overview", "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 6.26, "price_date": "2026-08-25", "normalized_profit": -1845717.420000006, "normalized_pe": null, "pb": 0.7747410533331273, "consensus_count": 6, "consensus_2026": 117945387.9, "forward_pe": 62.6, "base_low": 1.794, "base_high": 4.248, "optimistic_high": 8.142, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿47.4%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002212_valuation/天融信价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002212_valuation/天融信估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002223.SZ", "company": "鱼跃医疗", "research_name": "鱼跃医疗", "industries": [ "医药" ], "research_layers": [ "overview", "reverse:医药、创新药与疫苗", "timeline" ], "price": 26.43, "price_date": "2026-08-25", "normalized_profit": 1016122720.5999997, "normalized_pe": 26.075064257814223, "pb": 1.9873519426018524, "consensus_count": 18, "consensus_2026": 1588146228.186666, "forward_pe": 16.68326553514051, "base_low": 22.242479999996878, "base_high": 56.08146666665879, "optimistic_high": 108.34939359998478, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;医药、创新药、疫苗或医疗器械的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002223_valuation/鱼跃医疗价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002223_valuation/鱼跃医疗估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002229.SZ", "company": "鸿博股份", "research_name": "鸿博股份", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 10.91, "price_date": "2026-08-25", "normalized_profit": -209778822.14, "normalized_pe": null, "pb": 5.151246224755465, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.9061406835519918, "base_high": 3.17690113925332, "optimistic_high": 5.083041822805312, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿243.4%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002229_valuation/鸿博股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002229_valuation/鸿博股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002244.SZ", "company": "滨江集团", "research_name": "滨江集团", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 8.98, "price_date": "2026-08-25", "normalized_profit": 1905560580.6000001, "normalized_pe": 14.662754056028145, "pb": 0.9226500892306488, "consensus_count": 21, "consensus_2026": 2435816073.88527, "forward_pe": 11.470802919710122, "base_low": 9.159428571426902, "base_high": 22.17051428571024, "optimistic_high": 43.34335542856351, "label": "偏低", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;消费、地产、旅游、影视或事件驱动公司的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002244_valuation/滨江集团价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002244_valuation/滨江集团估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002270.SZ", "company": "华明装备", "research_name": "华明装备", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 19.51, "price_date": "2026-08-25", "normalized_profit": 655615082.7600001, "normalized_pe": 26.670158479576703, "pb": 5.60173313576461, "consensus_count": 12, "consensus_2026": 848969908.2747899, "forward_pe": 20.595969289821326, "base_low": 13.299709090912922, "base_high": 30.18010909091778, "optimistic_high": 58.61647854547141, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002270_valuation/华明装备价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002270_valuation/华明装备估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002283.SZ", "company": "天润工业", "research_name": "天润工业", "industries": [ "机器人" ], "research_layers": [ "timeline", "timeline:海外工程机械映射" ], "price": 8.68, "price_date": "2026-08-25", "normalized_profit": 378287725.77, "normalized_pe": 26.14541163054665, "pb": 1.5838782194662964, "consensus_count": 9, "consensus_2026": 486168395.94704646, "forward_pe": 20.34374999998411, "base_low": 7.65440000000598, "base_high": 17.6213333333471, "optimistic_high": 34.73920000002713, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;机器人核心零部件、自动化或关联制造的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002283_valuation/天润工业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002283_valuation/天润工业估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002298.SZ", "company": "中电鑫龙", "research_name": "中电鑫龙", "industries": [ "新能源" ], "research_layers": [ "timeline", "timeline:电网映射" ], "price": 7.96, "price_date": "2026-08-25", "normalized_profit": -728465317.38, "normalized_pe": null, "pb": 3.157335186864445, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.2690020463473757, "base_high": 3.781670077245626, "optimistic_high": 6.050672123593002, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新能源装机、订单与设备交付预期", "bubble_reason": "当前价高于基准上沿110.5%;市场最可能提前交易新能源装机、订单与设备交付预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002298_valuation/中电鑫龙价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002298_valuation/中电鑫龙估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002300.SZ", "company": "太阳电缆", "research_name": "太阳电缆", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 6.76, "price_date": "2026-08-25", "normalized_profit": 61012359.739999995, "normalized_pe": 80.03256770937017, "pb": 2.5651542843603488, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.2923238996353068, "base_high": 2.850714484489648, "optimistic_high": 5.536721020986561, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新能源装机、订单与设备交付预期", "bubble_reason": "当前价高于基准上沿137.1%;市场最可能提前交易新能源装机、订单与设备交付预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002300_valuation/太阳电缆价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002300_valuation/太阳电缆估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002317.SZ", "company": "众生药业", "research_name": "众生药业", "industries": [ "医药" ], "research_layers": [ "reverse:医药、创新药与疫苗", "timeline" ], "price": 25.49, "price_date": "2026-08-25", "normalized_profit": 215275657.7, "normalized_pe": 100.63714629975092, "pb": 5.410521849657133, "consensus_count": 12, "consensus_2026": 329348059.83750004, "forward_pe": 65.78064516129031, "base_low": 5.440500000000001, "base_high": 13.7175, "optimistic_high": 26.50221, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿85.8%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002317_valuation/众生药业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002317_valuation/众生药业估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002355.SZ", "company": "兴民智通", "research_name": "兴民智通", "industries": [ "机器人" ], "research_layers": [ "timeline", "timeline:无人机" ], "price": 4.81, "price_date": "2026-08-25", "normalized_profit": -220102122.04000002, "normalized_pe": null, "pb": 4.019164805298642, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.0770894476118245, "base_high": 1.7951490793530407, "optimistic_high": 2.872238526964865, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿167.9%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002355_valuation/兴民智通价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002355_valuation/兴民智通估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002364.SZ", "company": "中恒电气", "research_name": "中恒电气", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 38.14, "price_date": "2026-08-25", "normalized_profit": 118995213.46000002, "normalized_pe": 180.632203173662, "pb": 8.594847000731287, "consensus_count": 5, "consensus_2026": 257361331.7335212, "forward_pe": 83.51824817512151, "base_low": 9.261200000006761, "base_high": 21.5546666666824, "optimistic_high": 41.643616000030384, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿76.9%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002364_valuation/中恒电气价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002364_valuation/中恒电气估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002366.SZ", "company": "融发核电", "research_name": "融发核电", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 5.67, "price_date": "2026-08-25", "normalized_profit": -122763109.25999999, "normalized_pe": null, "pb": 2.541454925372484, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.0079049795668076, "base_high": 3.3465082992780126, "optimistic_high": 5.35441327884482, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新能源装机、订单与设备交付预期", "bubble_reason": "当前价高于基准上沿69.4%;市场最可能提前交易新能源装机、订单与设备交付预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002366_valuation/融发核电价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002366_valuation/融发核电估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002371.SZ", "company": "北方华创", "research_name": "北方华创", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 700.4, "price_date": "2026-08-25", "normalized_profit": 5392456745.8, "normalized_pe": 94.14498589011565, "pb": 12.91973222827846, "consensus_count": 24, "consensus_2026": 7293706984.653787, "forward_pe": 69.60421707570117, "base_low": 235.4650434782568, "base_high": 534.3245217391211, "optimistic_high": 1065.0868799999814, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿31.1%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002371_valuation/北方华创价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002371_valuation/北方华创估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002380.SZ", "company": "科远智慧", "research_name": "科远智慧", "industries": [ "新能源" ], "research_layers": [ "timeline", "timeline:虚拟电厂" ], "price": 28.02, "price_date": "2026-08-25", "normalized_profit": 127967649.32000002, "normalized_pe": 52.54895311989621, "pb": 2.7210456832404954, "consensus_count": 3, "consensus_2026": 422385302.24, "forward_pe": 15.920454545454545, "base_low": 24.7104, "base_high": 56.0736, "optimistic_high": 108.90739199999999, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002380_valuation/科远智慧价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002380_valuation/科远智慧估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002396.SZ", "company": "星网锐捷", "research_name": "星网锐捷", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:算力硬件" ], "price": 30.84, "price_date": "2026-08-25", "normalized_profit": 415797632.48999995, "normalized_pe": 56.41084748851741, "pb": 3.2423254938102386, "consensus_count": 2, "consensus_2026": 832807037.34, "forward_pe": 28.164383561643834, "base_low": 22.2066, "base_high": 51.684, "optimistic_high": 99.853488, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002396_valuation/星网锐捷价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002396_valuation/星网锐捷估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002407.SZ", "company": "多氟多", "research_name": "多氟多", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 33.88, "price_date": "2026-08-25", "normalized_profit": 599256631.72, "normalized_pe": 67.30314410031407, "pb": 4.645360544438464, "consensus_count": 1, "consensus_2026": 1336000000.0, "forward_pe": 30.188514549191617, "base_low": 21.756797213433768, "base_high": 28.56104653500958, "optimistic_high": 43.681600582955825, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新能源、储能或电动化成长预期", "bubble_reason": "当前价高于基准上沿18.62%;市场提前交易六氟磷酸锂景气修复、新能源电池放量和电子材料国产替代,电子信息材料收入占比仅3.77%。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "保留作公告前预期对照,但不纳入当前一致预期。", "field": "institutions.中原证券", "issue_id": "QA-INSTITUTION-STALE", "message": "机构预测已早于最新经营信息。", "recalc_scope": "机构预期与 Forward PE", "severity": "WARNING" }, { "action": "保留作公告前预期对照,但不纳入当前一致预期。", "field": "institutions.光大证券", "issue_id": "QA-INSTITUTION-STALE", "message": "机构预测已早于最新经营信息。", "recalc_scope": "机构预期与 Forward PE", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002407_valuation/多氟多价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002407_valuation/多氟多估值快照_20260825.json", "run_status": "GENERATED_CORRECTED" }, { "ticker": "002412.SZ", "company": "汉森制药", "research_name": "汉森制药", "industries": [ "医药" ], "research_layers": [ "reverse:医药、创新药与疫苗", "timeline" ], "price": 12.33, "price_date": "2026-08-25", "normalized_profit": 226315836.26, "normalized_pe": 27.415032472018847, "pb": 2.650269085819452, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 6.881224751148649, "base_high": 16.865746939089828, "optimistic_high": 32.58462308632155, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;医药、创新药、疫苗或医疗器械的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002412_valuation/汉森制药价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002412_valuation/汉森制药估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002428.SZ", "company": "云南锗业", "research_name": "云南锗业", "industries": [ "资源农业化工" ], "research_layers": [ "overview", "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 94.23, "price_date": "2026-08-25", "normalized_profit": -9102046.120000005, "normalized_pe": null, "pb": 41.88926941871796, "consensus_count": 3, "consensus_2026": 263425066.66644895, "forward_pe": 233.62809917374682, "base_low": 3.77519999999688, "base_high": 9.518666666658799, "optimistic_high": 18.390063999984797, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿889.9%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002428_valuation/云南锗业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002428_valuation/云南锗业估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002432.SZ", "company": "九安医疗", "research_name": "九安医疗", "industries": [ "医药" ], "research_layers": [ "timeline", "timeline:国产模型/Kimi" ], "price": 65.6, "price_date": "2026-08-25", "normalized_profit": 4451657970.83, "normalized_pe": 6.867612380000498, "pb": 1.321138123932676, "consensus_count": 2, "consensus_2026": 3362482712.5499997, "forward_pe": 9.092169092169094, "base_low": 146.14686217918538, "base_high": 329.54684609031995, "optimistic_high": 636.6845066464981, "label": "偏低", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;医药、创新药、疫苗或医疗器械的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002432_valuation/九安医疗价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002432_valuation/九安医疗估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002436.SZ", "company": "兴森科技", "research_name": "兴森科技", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 33.31, "price_date": "2026-08-25", "normalized_profit": 219012491.42000002, "normalized_pe": 258.5063802363552, "pb": 10.04095478299069, "consensus_count": 9, "consensus_2026": 431292166.61125, "forward_pe": 131.27093596059115, "base_low": 5.93775, "base_high": 13.474124999999999, "optimistic_high": 26.858422499999996, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿147.2%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002436_valuation/兴森科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002436_valuation/兴森科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002437.SZ", "company": "誉衡药业", "research_name": "誉衡药业", "industries": [ "医药" ], "research_layers": [ "reverse:医药、创新药与疫苗", "timeline" ], "price": 4.3, "price_date": "2026-08-25", "normalized_profit": 212354929.54000002, "normalized_pe": 45.15286253335543, "pb": 4.015267646421556, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.4570504793887529, "base_high": 3.57120215536459, "optimistic_high": 6.899562564164388, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿20.4%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002437_valuation/誉衡药业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002437_valuation/誉衡药业估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002439.SZ", "company": "启明星辰", "research_name": "启明星辰", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 13.27, "price_date": "2026-08-25", "normalized_profit": -295958375.6900001, "normalized_pe": null, "pb": 1.478723375708476, "consensus_count": 4, "consensus_2026": 27256504.6125, "forward_pe": null, "base_low": 0.40365, "base_high": 0.9558, "optimistic_high": 1.8319499999999997, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿1288.4%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "保留作公告前预期对照,但不纳入当前一致预期。", "field": "institutions.东方财富公开一致预期汇总(覆盖池4家)", "issue_id": "QA-INSTITUTION-STALE", "message": "机构预测已早于最新经营信息或低于已实现累计利润。", "recalc_scope": "机构预期与 Forward PE", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002439_valuation/启明星辰价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002439_valuation/启明星辰估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002443.SZ", "company": "金洲管道", "research_name": "金洲管道", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 9.77, "price_date": "2026-08-25", "normalized_profit": 152686103.69000003, "normalized_pe": 33.307759563538305, "pb": 1.4898737918988263, "consensus_count": 4, "consensus_2026": 201707514.0, "forward_pe": 25.212903225806453, "base_low": 7.858500000000001, "base_high": 18.29, "optimistic_high": 35.33628, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002443_valuation/金洲管道价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002443_valuation/金洲管道估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002465.SZ", "company": "海格通信", "research_name": "海格通信", "industries": [ "军工" ], "research_layers": [ "timeline", "timeline:无人机" ], "price": 9.99, "price_date": "2026-08-25", "normalized_profit": -1075431349.02, "normalized_pe": null, "pb": 2.2359831605031233, "consensus_count": 4, "consensus_2026": 248183394.8, "forward_pe": 99.9, "base_low": 1.404, "base_high": 3.54, "optimistic_high": 6.83928, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "军工订单恢复、型号放量或商业航天成长预期", "bubble_reason": "当前价高于基准上沿182.2%;市场最可能提前交易军工订单恢复、型号放量或商业航天成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002465_valuation/海格通信价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002465_valuation/海格通信估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002471.SZ", "company": "中超控股", "research_name": "中超控股", "industries": [ "新能源" ], "research_layers": [ "timeline", "timeline:电网映射" ], "price": 5.35, "price_date": "2026-08-25", "normalized_profit": -57790230.54, "normalized_pe": null, "pb": 4.056252207620002, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.1870563647286596, "base_high": 1.978427274547766, "optimistic_high": 3.1654836392764256, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新能源装机、订单与设备交付预期", "bubble_reason": "当前价高于基准上沿170.4%;市场最可能提前交易新能源装机、订单与设备交付预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002471_valuation/中超控股价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002471_valuation/中超控股估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002487.SZ", "company": "大金重工", "research_name": "大金重工", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 35.16, "price_date": "2026-08-25", "normalized_profit": 1102401659.17, "normalized_pe": 23.53011680549356, "pb": 1.7967263537363554, "consensus_count": 21, "consensus_2026": 2020142058.2461555, "forward_pe": 12.840502825509333, "base_low": 38.44447578947665, "base_high": 87.23938736842777, "optimistic_high": 169.43827680001303, "label": "偏低", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002487_valuation/大金重工价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002487_valuation/大金重工估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002491.SZ", "company": "通鼎互联", "research_name": "通鼎互联", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:算力硬件" ], "price": 21.4, "price_date": "2026-08-25", "normalized_profit": 220160780.47000003, "normalized_pe": 119.55754446276921, "pb": 9.850989367642313, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 3.955752036604229, "base_high": 8.94966524118604, "optimistic_high": 17.290753245971427, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿139.1%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002491_valuation/通鼎互联价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002491_valuation/通鼎互联估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002498.SZ", "company": "汉缆股份", "research_name": "汉缆股份", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 6.26, "price_date": "2026-08-25", "normalized_profit": 497175665.08999985, "normalized_pe": 41.88809795473412, "pb": 2.363093645892438, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.286520627016805, "base_high": 5.043795500772365, "optimistic_high": 9.796171705944547, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新能源装机、订单与设备交付预期", "bubble_reason": "当前价高于基准上沿24.1%;市场最可能提前交易新能源装机、订单与设备交付预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002498_valuation/汉缆股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002498_valuation/汉缆股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002520.SZ", "company": "日发精机", "research_name": "日发精机", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 6.15, "price_date": "2026-08-25", "normalized_profit": -1253790215.36, "normalized_pe": null, "pb": 15.586523561538536, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.35511446655482704, "base_high": 0.5918574442580451, "optimistic_high": 0.9469719108128721, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿939.1%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002520_valuation/日发精机价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002520_valuation/日发精机估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002536.SZ", "company": "飞龙股份", "research_name": "飞龙股份", "industries": [ "AI基础设施" ], "research_layers": [ "high_frequency", "overview", "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 51.56, "price_date": "2026-08-25", "normalized_profit": 182234460.84000003, "normalized_pe": 162.6254455314029, "pb": 8.900337982966308, "consensus_count": 8, "consensus_2026": 471963079.1466028, "forward_pe": 62.79296346414923, "base_low": 16.65213333333108, "base_high": 38.7564444444392, "optimistic_high": 74.87745066665653, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿33.0%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002536_valuation/飞龙股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002536_valuation/飞龙股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002600.SZ", "company": "领益智造", "research_name": "领益智造", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 12.17, "price_date": "2026-08-25", "normalized_profit": 1628055403.9599996, "normalized_pe": 54.623709181082006, "pb": 3.6456487625383294, "consensus_count": 10, "consensus_2026": 3091008195.54, "forward_pe": 28.77068557919622, "base_low": 8.57844, "base_high": 19.9656, "optimistic_high": 38.57353919999999, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002600_valuation/领益智造价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002600_valuation/领益智造估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002635.SZ", "company": "安洁科技", "research_name": "安洁科技", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 15.64, "price_date": "2026-08-25", "normalized_profit": 22597396.24, "normalized_pe": 456.5792035091562, "pb": 1.7671887099739987, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.7570296617617812, "base_high": 1.7127367913162472, "optimistic_high": 3.309007480822989, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿813.2%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002635_valuation/安洁科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002635_valuation/安洁科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002649.SZ", "company": "博彦科技", "research_name": "博彦科技", "industries": [ "AI软件" ], "research_layers": [ "timeline", "timeline:FDE/AI应用" ], "price": 9.81, "price_date": "2026-08-25", "normalized_profit": 20225891.91, "normalized_pe": 286.85868513177473, "pb": 1.3944014835617848, "consensus_count": 2, "consensus_2026": 195173395.56, "forward_pe": 29.727272727272727, "base_low": 5.9202, "base_high": 14.0184, "optimistic_high": 26.868599999999997, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI应用、软件、安全或信创的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002649_valuation/博彦科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002649_valuation/博彦科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002703.SZ", "company": "浙江世宝", "research_name": "浙江世宝", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 15.87, "price_date": "2026-08-25", "normalized_profit": 168591562.51999998, "normalized_pe": 77.43670999271549, "pb": 5.994232223491129, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 4.006607460843652, "base_high": 8.966193166849603, "optimistic_high": 17.67620938607493, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿77.0%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002703_valuation/浙江世宝价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002703_valuation/浙江世宝估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002709.SZ", "company": "天赐材料", "research_name": "天赐材料", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 36.4, "price_date": "2026-08-25", "normalized_profit": 3932587278.55, "normalized_pe": 18.86891306553784, "pb": 3.6583008398896557, "consensus_count": 18, "consensus_2026": 6627843891.331543, "forward_pe": 11.19574460385976, "base_low": 45.64734352941672, "base_high": 103.58435647059947, "optimistic_high": 201.18383901178652, "label": "偏低", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002709_valuation/天赐材料价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002709_valuation/天赐材料估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002716.SZ", "company": "湖南白银", "research_name": "湖南白银", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 10.77, "price_date": "2026-08-25", "normalized_profit": 459685576.84, "normalized_pe": 66.1423073711159, "pb": 7.4783367101783975, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.6608734162179049, "base_high": 4.070768177004669, "optimistic_high": 7.86472411797302, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿164.6%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002716_valuation/湖南白银价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002716_valuation/湖南白银估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002721.SZ", "company": "金一文化", "research_name": "金一文化", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 2.8, "price_date": "2026-08-25", "normalized_profit": 97946218.19, "normalized_pe": 76.02396763860189, "pb": 3.4600151091509046, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.46958875087536184, "base_high": 1.104914707942028, "optimistic_high": 2.1601082540266647, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿153.4%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002721_valuation/金一文化价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002721_valuation/金一文化估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002724.SZ", "company": "海洋王", "research_name": "海洋王", "industries": [ "军工" ], "research_layers": [ "timeline", "timeline:纯情绪载体" ], "price": 6.71, "price_date": "2026-08-25", "normalized_profit": 4167848.189999994, "normalized_pe": 1242.0681617340788, "pb": 1.9075668222895998, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.08265488413829883, "base_high": 0.20258550033896772, "optimistic_high": 0.3913951866548856, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "军工订单恢复、型号放量或商业航天成长预期", "bubble_reason": "当前价高于基准上沿3212.2%;市场最可能提前交易军工订单恢复、型号放量或商业航天成长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002724_valuation/海洋王价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002724_valuation/海洋王估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002827.SZ", "company": "高争民爆", "research_name": "高争民爆", "industries": [ "资源农业化工" ], "research_layers": [ "timeline", "timeline:情绪风险观察" ], "price": 53.2, "price_date": "2026-08-25", "normalized_profit": 148686669.71999997, "normalized_pe": 99.12689031071535, "pb": 13.825435459688137, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 5.474195733358359, "base_high": 13.417146405290096, "optimistic_high": 25.921926855020466, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿296.5%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002827_valuation/高争民爆价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002827_valuation/高争民爆估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002837.SZ", "company": "英维克", "research_name": "英维克", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 60.23, "price_date": "2026-08-25", "normalized_profit": 476967673.7199999, "normalized_pe": 161.27222605376446, "pb": 21.459152854169016, "consensus_count": 11, "consensus_2026": 1526491589.12425, "forward_pe": 50.39113156243464, "base_low": 24.23967, "base_high": 56.4158, "optimistic_high": 108.99532559999997, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿6.8%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002837_valuation/英维克价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002837_valuation/英维克估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002842.SZ", "company": "翔鹭钨业", "research_name": "翔鹭钨业", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 37.41, "price_date": "2026-08-25", "normalized_profit": 377817364.62999994, "normalized_pe": 32.395335558507945, "pb": 8.38426260059693, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 11.778917965237302, "base_high": 28.86989697362084, "optimistic_high": 55.77664095303546, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿29.6%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002842_valuation/翔鹭钨业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002842_valuation/翔鹭钨业估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002851.SZ", "company": "麦格米特", "research_name": "麦格米特", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 121.32, "price_date": "2026-08-25", "normalized_profit": -25918469.15, "normalized_pe": null, "pb": 7.911904557086161, "consensus_count": 10, "consensus_2026": 855285122.928, "forward_pe": 82.98221614227086, "base_low": 29.64936, "base_high": 69.0064, "optimistic_high": 133.32036479999996, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿75.8%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002851_valuation/麦格米特价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002851_valuation/麦格米特估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002896.SZ", "company": "中大力德", "research_name": "中大力德", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 64.75, "price_date": "2026-08-25", "normalized_profit": 41303428.19, "normalized_pe": 308.0820028779311, "pb": 10.561657433324122, "consensus_count": 4, "consensus_2026": 90891734.875, "forward_pe": 140.0, "base_low": 8.29725, "base_high": 19.101249999999997, "optimistic_high": 37.656749999999995, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿239.0%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002896_valuation/中大力德价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002896_valuation/中大力德估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002906.SZ", "company": "华阳集团", "research_name": "华阳集团", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 27.41, "price_date": "2026-08-25", "normalized_profit": 775077557.1300001, "normalized_pe": 18.56334347634422, "pb": 2.017159409246037, "consensus_count": 12, "consensus_2026": 961914142.6325, "forward_pe": 14.957708049113233, "base_low": 37.1631, "base_high": 86.494, "optimistic_high": 167.106408, "label": "偏低", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002906_valuation/华阳集团价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002906_valuation/华阳集团估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002907.SZ", "company": "华森制药", "research_name": "华森制药", "industries": [ "医药" ], "research_layers": [ "reverse:医药、创新药与疫苗", "timeline" ], "price": 15.74, "price_date": "2026-08-25", "normalized_profit": 56529702.74000001, "normalized_pe": 116.27455415060969, "pb": 3.782395808595978, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.071149631655992, "base_high": 5.076347136411745, "optimistic_high": 9.80750266754749, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿210.1%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002907_valuation/华森制药价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002907_valuation/华森制药估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002922.SZ", "company": "伊戈尔", "research_name": "伊戈尔", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 24.45, "price_date": "2026-08-25", "normalized_profit": 186638664.89999998, "normalized_pe": 55.35912131248857, "pb": 2.7494760055492597, "consensus_count": 10, "consensus_2026": 422582924.0, "forward_pe": 24.45, "base_low": 14.04, "base_high": 31.86, "optimistic_high": 61.8792, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002922_valuation/伊戈尔价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002922_valuation/伊戈尔估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002929.SZ", "company": "润建股份", "research_name": "润建股份", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 54.22, "price_date": "2026-08-25", "normalized_profit": 5592194.40999999, "normalized_pe": 2776.6213083926077, "pb": 2.4493166163378537, "consensus_count": 3, "consensus_2026": 387564668.6799045, "forward_pe": 40.064039408876866, "base_low": 27.44559999999324, "base_high": 63.877333333317594, "optimistic_high": 123.41100799996957, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002929_valuation/润建股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002929_valuation/润建股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002931.SZ", "company": "锋龙股份", "research_name": "锋龙股份", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 46.94, "price_date": "2026-08-25", "normalized_profit": 3558764.5200000005, "normalized_pe": 2882.0858539524834, "pb": 10.045867689820994, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.31840723923664555, "base_high": 0.7125481696472248, "optimistic_high": 1.4047378201616718, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿6487.6%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002931_valuation/锋龙股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002931_valuation/锋龙股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002938.SZ", "company": "鹏鼎控股", "research_name": "鹏鼎控股", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 87.44, "price_date": "2026-08-25", "normalized_profit": 3278127843.7799993, "normalized_pe": 61.817419891058975, "pb": 5.893679325952337, "consensus_count": 20, "consensus_2026": 5358028876.4630995, "forward_pe": 37.82088712991198, "base_low": 54.09963, "base_high": 122.76454499999998, "optimistic_high": 244.71065969999995, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;集成电路设计与芯片产品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002938_valuation/鹏鼎控股价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002938_valuation/鹏鼎控股估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "002957.SZ", "company": "科瑞技术", "research_name": "科瑞技术", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:1.6T/CPO测试" ], "price": 41.01, "price_date": "2026-08-25", "normalized_profit": 179602392.96000007, "normalized_pe": 95.8978365867091, "pb": 5.203242263519161, "consensus_count": 7, "consensus_2026": 371384494.9344057, "forward_pe": 46.37641357025965, "base_low": 17.93331428572008, "base_high": 41.738285714299195, "optimistic_high": 80.63836800002603, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002957_valuation/科瑞技术价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002957_valuation/科瑞技术估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002975.SZ", "company": "博杰股份", "research_name": "博杰股份", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:AI服务器/PCB" ], "price": 107.18, "price_date": "2026-08-25", "normalized_profit": 186124862.18, "normalized_pe": 119.85208221622011, "pb": 9.47871516248585, "consensus_count": 3, "consensus_2026": 396142167.5199306, "forward_pe": 56.31173380036013, "base_low": 44.5379999999922, "base_high": 101.06699999998229, "optimistic_high": 201.46021999996466, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿6.0%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002975_valuation/博杰股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002975_valuation/博杰股份估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002979.SZ", "company": "雷赛智能", "research_name": "雷赛智能", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 55.4, "price_date": "2026-08-25", "normalized_profit": 233333603.79999995, "normalized_pe": 74.75052276632262, "pb": 9.310509121109638, "consensus_count": 7, "consensus_2026": 337412197.2413387, "forward_pe": 51.69288189817426, "base_low": 19.226554285709163, "base_high": 44.261799999988206, "optimistic_high": 87.25897714283388, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿25.2%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002979_valuation/雷赛智能价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002979_valuation/雷赛智能估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "002980.SZ", "company": "华盛昌", "research_name": "华盛昌", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:1.6T/CPO测试" ], "price": 94.52, "price_date": "2026-08-25", "normalized_profit": 74235883.85, "normalized_pe": 241.0836524805517, "pb": 15.851925349601693, "consensus_count": 1, "consensus_2026": 257511626.24, "forward_pe": 69.5, "base_low": 27.5808, "base_high": 68.0, "optimistic_high": 131.376, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿39.0%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_002980_valuation/华盛昌价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_002980_valuation/华盛昌估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "003018.SZ", "company": "金富科技", "research_name": "金富科技", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:算力硬件" ], "price": 45.98, "price_date": "2026-08-25", "normalized_profit": 95371528.47999999, "normalized_pe": 151.35984923831015, "pb": 8.90326170614889, "consensus_count": 7, "consensus_2026": 264614984.82852656, "forward_pe": 54.552542372890606, "base_low": 17.09314285713996, "base_high": 39.78285714285039, "optimistic_high": 76.86047999998695, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿15.6%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_003018_valuation/金富科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_003018_valuation/金富科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "003031.SZ", "company": "中瓷电子", "research_name": "中瓷电子", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 128.0, "price_date": "2026-08-25", "normalized_profit": 651792672.32, "normalized_pe": 88.5784213352661, "pb": 9.065226306514859, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 31.935543187127873, "base_high": 72.25236015187303, "optimistic_high": 139.59155981341868, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿77.2%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_003031_valuation/中瓷电子价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_003031_valuation/中瓷电子估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "003032.SZ", "company": "传智教育", "research_name": "*ST传智", "industries": [ "机器人" ], "research_layers": [ "high_frequency", "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 10.18, "price_date": "2026-08-25", "normalized_profit": -102222526.98, "normalized_pe": null, "pb": 3.50102619590031, "consensus_count": 1, "consensus_2026": 60367125.0, "forward_pe": 67.86666666666666, "base_low": 2.691, "base_high": 6.5625, "optimistic_high": 12.937499999999998, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿55.1%;市场最可能提前交易机器人、自动化或智能制造成长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_003032_valuation/传智教育价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_003032_valuation/传智教育估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "003033.SZ", "company": "征和工业", "research_name": "征和工业", "industries": [ "机器人" ], "research_layers": [ "timeline", "timeline:机器人/脑机" ], "price": 64.61, "price_date": "2026-08-25", "normalized_profit": 143580058.98000002, "normalized_pe": 36.786915519624756, "pb": 3.69503996889693, "consensus_count": 2, "consensus_2026": 199878750.0, "forward_pe": 26.425357873210633, "base_low": 43.8633, "base_high": 100.9785, "optimistic_high": 199.0719, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;机器人核心零部件、自动化或关联制造的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_003033_valuation/征和工业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_003033_valuation/征和工业估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "003040.SZ", "company": "楚天龙", "research_name": "楚天龙", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 15.48, "price_date": "2026-08-25", "normalized_profit": -31420880.159999996, "normalized_pe": null, "pb": 4.958588946391167, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.809670281328649, "base_high": 4.682783802214415, "optimistic_high": 7.4924540835430635, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿230.6%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_003040_valuation/楚天龙价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_003040_valuation/楚天龙估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300001.SZ", "company": "特锐德", "research_name": "特锐德", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 36.32, "price_date": "2026-08-25", "normalized_profit": 1134893304.77, "normalized_pe": 33.77366169582606, "pb": 4.3396612492334405, "consensus_count": 11, "consensus_2026": 1514874962.5704799, "forward_pe": 25.30208993032764, "base_low": 20.153781818188204, "base_high": 45.7335818181963, "optimistic_high": 88.82477890911903, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300001_valuation/特锐德价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300001_valuation/特锐德估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300004.SZ", "company": "南风股份", "research_name": "南风股份", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 9.17, "price_date": "2026-08-25", "normalized_profit": 8890488.57, "normalized_pe": 495.0842981242368, "pb": 2.483770606359995, "consensus_count": 1, "consensus_2026": 115198463.52, "forward_pe": 38.208333333333336, "base_low": 4.8672, "base_high": 12.0, "optimistic_high": 23.184, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300004_valuation/南风股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300004_valuation/南风股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300017.SZ", "company": "网宿科技", "research_name": "网宿科技", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 15.1, "price_date": "2026-08-25", "normalized_profit": 448830426.6100002, "normalized_pe": 83.96231159578957, "pb": 3.6275148467428777, "consensus_count": 5, "consensus_2026": 868498302.3959999, "forward_pe": 43.390804597701155, "base_low": 6.243119999999999, "base_high": 14.783039999999998, "optimistic_high": 28.334159999999994, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿2.1%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300017_valuation/网宿科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300017_valuation/网宿科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300019.SZ", "company": "硅宝科技", "research_name": "硅宝科技", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 14.27, "price_date": "2026-08-25", "normalized_profit": 204740042.41, "normalized_pe": 27.399502525090835, "pb": 2.091756652915996, "consensus_count": 4, "consensus_2026": 325304069.25, "forward_pe": 17.244712990936556, "base_low": 16.7817, "base_high": 39.058, "optimistic_high": 75.460056, "label": "偏低", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300019_valuation/硅宝科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300019_valuation/硅宝科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300054.SZ", "company": "鼎龙股份", "research_name": "鼎龙股份", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 72.19, "price_date": "2026-08-25", "normalized_profit": 779023814.79, "normalized_pe": 87.8548815155664, "pb": 12.49540602898437, "consensus_count": 22, "consensus_2026": 1078169038.464196, "forward_pe": 63.478955993460204, "base_low": 26.6111181818118, "base_high": 60.38676818180369, "optimistic_high": 120.37095790906203, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿19.5%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300054_valuation/鼎龙股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300054_valuation/鼎龙股份估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300058.SZ", "company": "蓝色光标", "research_name": "蓝色光标", "industries": [ "消费事件" ], "research_layers": [ "timeline", "timeline:海外云/广告映射" ], "price": 13.33, "price_date": "2026-08-25", "normalized_profit": 301803047.6, "normalized_pe": 158.57245092945178, "pb": 6.008534021654807, "consensus_count": 3, "consensus_2026": 251315485.89000002, "forward_pe": 190.42857142857142, "base_low": 1.071797143853275, "base_high": 2.3201255819882656, "optimistic_high": 4.535845512787059, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿474.5%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300058_valuation/蓝色光标价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300058_valuation/蓝色光标估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300067.SZ", "company": "安诺其", "research_name": "安诺其", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:国产算力" ], "price": 5.22, "price_date": "2026-08-25", "normalized_profit": -51832730.53, "normalized_pe": null, "pb": 2.4220517353519924, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.9396778076324817, "base_high": 3.232796346054136, "optimistic_high": 5.1724741536866174, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿61.5%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300067_valuation/安诺其价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300067_valuation/安诺其估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300083.SZ", "company": "创世纪", "research_name": "创世纪", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 13.78, "price_date": "2026-08-25", "normalized_profit": 414791646.74999994, "normalized_pe": 55.30922972093339, "pb": 4.320054452926171, "consensus_count": 2, "consensus_2026": 582701906.15, "forward_pe": 39.371428571428574, "base_low": 6.279, "base_high": 14.455, "optimistic_high": 28.496999999999996, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;机器人核心零部件、自动化或关联制造的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300083_valuation/创世纪价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300083_valuation/创世纪估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300142.SZ", "company": "沃森生物", "research_name": "沃森生物", "industries": [ "医药" ], "research_layers": [ "reverse:医药、创新药与疫苗", "timeline" ], "price": 14.42, "price_date": "2026-08-25", "normalized_profit": 220602464.26999998, "normalized_pe": 104.5437367961275, "pb": 3.113000202027114, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.1103703269211285, "base_high": 5.172476291473355, "optimistic_high": 9.99322419512652, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿178.8%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300142_valuation/沃森生物价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300142_valuation/沃森生物估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300189.SZ", "company": "神农种业", "research_name": "神农种业", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 6.23, "price_date": "2026-08-25", "normalized_profit": 1331313.16, "normalized_pe": 4791.900351980295, "pb": 9.268639169479687, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.013261127179687505, "base_high": 0.03250276269531251, "optimistic_high": 0.06279533752734377, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿19067.6%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300189_valuation/神农种业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300189_valuation/神农种业估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300201.SZ", "company": "海伦哲", "research_name": "海伦哲", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 14.21, "price_date": "2026-08-25", "normalized_profit": 337866090.2800001, "normalized_pe": 42.438439571095266, "pb": 7.5928081658213, "consensus_count": 6, "consensus_2026": 507885282.18966365, "forward_pe": 28.231788079488894, "base_low": 7.06679999999532, "base_high": 16.03619999998938, "optimistic_high": 31.145863999979365, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300201_valuation/海伦哲价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300201_valuation/海伦哲估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300209.SZ", "company": "行云科技", "research_name": "行云科技", "industries": [ "AI基础设施" ], "research_layers": [ "high_frequency", "overview", "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 34.71, "price_date": "2026-08-25", "normalized_profit": -77992383.33, "normalized_pe": null, "pb": 34.303486283542085, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.9106654566182578, "base_high": 1.5177757610304297, "optimistic_high": 2.4284412176486874, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿2186.9%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300209_valuation/行云科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300209_valuation/行云科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300236.SZ", "company": "上海新阳", "research_name": "上海新阳", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 86.7, "price_date": "2026-08-25", "normalized_profit": 351892404.9700001, "normalized_pe": 77.21176212205077, "pb": 3.978814627778506, "consensus_count": 4, "consensus_2026": 423849361.9325, "forward_pe": 64.10351201478743, "base_low": 29.538600000000002, "base_high": 67.0299, "optimistic_high": 132.14466, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "半导体材料国产替代与客户认证预期", "bubble_reason": "当前价高于基准上沿29.3%;市场最可能提前交易半导体材料国产替代与客户认证预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300236_valuation/上海新阳价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300236_valuation/上海新阳估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300248.SZ", "company": "新开普", "research_name": "新开普", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 8.7, "price_date": "2026-08-25", "normalized_profit": 50296981.1, "normalized_pe": 82.39522389744381, "pb": 1.9659467875290397, "consensus_count": 1, "consensus_2026": 119087098.25, "forward_pe": 34.8, "base_low": 4.485, "base_high": 11.25, "optimistic_high": 21.5625, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI应用、软件、安全或信创的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300248_valuation/新开普价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300248_valuation/新开普估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300260.SZ", "company": "新莱应材", "research_name": "新莱应材", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 57.54, "price_date": "2026-08-25", "normalized_profit": 169044084.59999996, "normalized_pe": 138.81113063260662, "pb": 10.920845751039254, "consensus_count": 2, "consensus_2026": 242645017.44, "forward_pe": 96.70588235294117, "base_low": 13.923000000000002, "base_high": 31.594499999999996, "optimistic_high": 62.978369999999984, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿82.1%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300260_valuation/新莱应材价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300260_valuation/新莱应材估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300274.SZ", "company": "阳光电源", "research_name": "阳光电源", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 109.59, "price_date": "2026-08-25", "normalized_profit": 11185009043.66, "normalized_pe": 20.313192333531966, "pb": 4.669131300483042, "consensus_count": 27, "consensus_2026": 15306599682.291965, "forward_pe": 14.843482201929467, "base_low": 103.65785999999352, "base_high": 235.2236053846007, "optimistic_high": 456.85651356920215, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300274_valuation/阳光电源价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300274_valuation/阳光电源估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300285.SZ", "company": "国瓷材料", "research_name": "国瓷材料", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 63.24, "price_date": "2026-08-25", "normalized_profit": 645591632.4100001, "normalized_pe": 97.66752117492797, "pb": 8.602257064008606, "consensus_count": 22, "consensus_2026": 840468366.1308265, "forward_pe": 75.02166288426992, "base_low": 17.09515826086692, "base_high": 39.7875478260808, "optimistic_high": 76.86954239998809, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿58.9%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300285_valuation/国瓷材料价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300285_valuation/国瓷材料估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300308.SZ", "company": "中际旭创", "research_name": "中际旭创", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 846.0, "price_date": "2026-08-25", "normalized_profit": 19826269128.430004, "normalized_pe": 47.58779880240195, "pb": 23.670555704309113, "consensus_count": 29, "consensus_2026": 31467022502.56116, "forward_pe": 29.983405840486107, "base_low": 572.2125128571399, "base_high": 1331.7766571428504, "optimistic_high": 2572.9925015999866, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300308_valuation/中际旭创价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300308_valuation/中际旭创估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300313.SZ", "company": "天山生物", "research_name": "*ST天山", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 16.63, "price_date": "2026-08-25", "normalized_profit": -24839514.38, "normalized_pe": null, "pb": 108.53330902220397, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.13790236504203535, "base_high": 0.22983727507005894, "optimistic_high": 0.36773964011209426, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿7135.6%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300313_valuation/天山生物价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300313_valuation/天山生物估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300322.SZ", "company": "硕贝德", "research_name": "硕贝德", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 17.66, "price_date": "2026-08-25", "normalized_profit": 61673549.650000006, "normalized_pe": 131.7302770488418, "pb": 7.875228804568389, "consensus_count": 2, "consensus_2026": 131110873.60499999, "forward_pe": 61.96491228070176, "base_low": 5.7798, "base_high": 13.452, "optimistic_high": 25.989263999999995, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿31.3%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300322_valuation/硕贝德价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300322_valuation/硕贝德估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300339.SZ", "company": "润和软件", "research_name": "润和软件", "industries": [ "AI软件" ], "research_layers": [ "overview", "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 35.61, "price_date": "2026-08-25", "normalized_profit": 113067955.35, "normalized_pe": 250.82429376405986, "pb": 7.743445641214608, "consensus_count": 5, "consensus_2026": 203881175.296, "forward_pe": 139.1015625, "base_low": 4.59264, "base_high": 10.87488, "optimistic_high": 20.84352, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿227.5%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300339_valuation/润和软件价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300339_valuation/润和软件估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300369.SZ", "company": "绿盟科技", "research_name": "绿盟科技", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 6.78, "price_date": "2026-08-25", "normalized_profit": -74994581.50999999, "normalized_pe": null, "pb": 2.1452300894345884, "consensus_count": 2, "consensus_2026": 81062188.7, "forward_pe": 67.8, "base_low": 1.794, "base_high": 4.248, "optimistic_high": 8.142, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿59.6%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300369_valuation/绿盟科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300369_valuation/绿盟科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300386.SZ", "company": "飞天诚信", "research_name": "飞天诚信", "industries": [ "AI软件" ], "research_layers": [ "timeline", "timeline:FDE/AI应用" ], "price": 12.59, "price_date": "2026-08-25", "normalized_profit": -68508586.21000001, "normalized_pe": null, "pb": 3.757247602784103, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 3.0157714364109998, "base_high": 5.026285727351667, "optimistic_high": 8.042057163762665, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿150.5%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300386_valuation/飞天诚信价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300386_valuation/飞天诚信估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300394.SZ", "company": "天孚通信", "research_name": "天孚通信", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 257.1, "price_date": "2026-08-25", "normalized_profit": 2295331288.27, "normalized_pe": 122.18329129372742, "pb": 44.88240434409002, "consensus_count": 19, "consensus_2026": 4007691391.682, "forward_pe": 69.97822536744692, "base_low": 74.50872, "base_high": 173.4128, "optimistic_high": 335.0335296, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿48.3%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300394_valuation/天孚通信价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300394_valuation/天孚通信估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300408.SZ", "company": "三环集团", "research_name": "三环集团", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 109.1, "price_date": "2026-08-25", "normalized_profit": 2521917740.7799997, "normalized_pe": 82.9090734384663, "pb": 9.335706955912384, "consensus_count": 14, "consensus_2026": 3560578329.979012, "forward_pe": 58.72356785852047, "base_low": 37.67734285713996, "base_high": 87.6908571428504, "optimistic_high": 169.41873599998698, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿24.4%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300408_valuation/三环集团价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300408_valuation/三环集团估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300418.SZ", "company": "昆仑万维", "research_name": "昆仑万维", "industries": [ "AI软件" ], "research_layers": [ "overview", "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 40.32, "price_date": "2026-08-25", "normalized_profit": -1323843466.8200002, "normalized_pe": null, "pb": 3.500629704240395, "consensus_count": 13, "consensus_2026": -498198074.12268156, "forward_pe": null, "base_low": 10.366134971671952, "base_high": 17.276891619453252, "optimistic_high": 27.643026591125206, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿133.4%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "保留作公告前预期对照,但不纳入当前一致预期。", "field": "institutions.东方财富公开一致预期汇总(覆盖池13家)", "issue_id": "QA-INSTITUTION-STALE", "message": "机构预测已早于最新经营信息或低于已实现累计利润。", "recalc_scope": "机构预期与 Forward PE", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300418_valuation/昆仑万维价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300418_valuation/昆仑万维估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300420.SZ", "company": "五洋自控", "research_name": "五洋自控", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 8.56, "price_date": "2026-08-25", "normalized_profit": -50955430.36999999, "normalized_pe": null, "pb": 4.01684457308461, "consensus_count": 1, "consensus_2026": 122802191.71, "forward_pe": 77.81818181818181, "base_low": 2.2308, "base_high": 5.5, "optimistic_high": 10.626, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿55.6%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300420_valuation/五洋自控价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300420_valuation/五洋自控估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300444.SZ", "company": "双杰电气", "research_name": "双杰电气", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 9.79, "price_date": "2026-08-25", "normalized_profit": 30541242.11000007, "normalized_pe": 257.9210974042464, "pb": 3.744330287401356, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.5807473739351945, "base_high": 1.281060383680576, "optimistic_high": 2.488103945192941, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新能源装机、订单与设备交付预期", "bubble_reason": "当前价高于基准上沿664.2%;市场最可能提前交易新能源装机、订单与设备交付预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300444_valuation/双杰电气价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300444_valuation/双杰电气估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300454.SZ", "company": "深信服", "research_name": "深信服", "industries": [ "AI软件" ], "research_layers": [ "overview", "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 116.93, "price_date": "2026-08-25", "normalized_profit": 742551289.0399998, "normalized_pe": 67.9578650605934, "pb": 4.556622210656843, "consensus_count": 19, "consensus_2026": 583967542.3184892, "forward_pe": 86.41267989108287, "base_low": 33.638218298378646, "base_high": 71.23387404362538, "optimistic_high": 136.53159191694863, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿64.1%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300454_valuation/深信服价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300454_valuation/深信服估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300489.SZ", "company": "光智科技", "research_name": "光智科技", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 217.33, "price_date": "2026-08-25", "normalized_profit": -6945219.16, "normalized_pe": null, "pb": 41.90685203958321, "consensus_count": 1, "consensus_2026": 237959897.85, "forward_pe": 127.09356725146199, "base_low": 16.0056, "base_high": 42.75, "optimistic_high": 82.593, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿408.4%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300489_valuation/光智科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300489_valuation/光智科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300502.SZ", "company": "新易盛", "research_name": "新易盛", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:光模块测试/PCBA" ], "price": 400.87, "price_date": "2026-08-25", "normalized_profit": 13084148357.049997, "normalized_pe": 42.71700852535238, "pb": 23.003705133457544, "consensus_count": 16, "consensus_2026": 25342009488.384, "forward_pe": 22.054907570422536, "base_low": 425.31839999999994, "base_high": 965.1456, "optimistic_high": 1923.8568959999998, "label": "偏低", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;集成电路设计与芯片产品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300502_valuation/新易盛价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300502_valuation/新易盛估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300503.SZ", "company": "昊志机电", "research_name": "昊志机电", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 68.14, "price_date": "2026-08-25", "normalized_profit": 262183367.22999993, "normalized_pe": 80.10642838176507, "pb": 13.239372222091731, "consensus_count": 4, "consensus_2026": 406088789.23749995, "forward_pe": 51.719165085389, "base_low": 23.63595, "base_high": 54.412749999999996, "optimistic_high": 107.27084999999997, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿25.2%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300503_valuation/昊志机电价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300503_valuation/昊志机电估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300516.SZ", "company": "久之洋", "research_name": "久之洋", "industries": [ "军工" ], "research_layers": [ "timeline", "timeline:纯情绪载体" ], "price": 30.92, "price_date": "2026-08-25", "normalized_profit": 11799647.95, "normalized_pe": 471.6750892555231, "pb": 4.323328675077887, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.0029700757499997, "base_high": 2.4582599895833335, "optimistic_high": 4.7493582998749995, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "军工订单恢复、型号放量或商业航天成长预期", "bubble_reason": "当前价高于基准上沿1157.8%;市场最可能提前交易军工订单恢复、型号放量或商业航天成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300516_valuation/久之洋价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300516_valuation/久之洋估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300548.SZ", "company": "长芯博创", "research_name": "长芯博创", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:光模块补涨" ], "price": 196.23, "price_date": "2026-08-25", "normalized_profit": 475064899.83000004, "normalized_pe": 121.75569949103473, "pb": 27.67704120964853, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 35.617905511842785, "base_high": 80.58349663312848, "optimistic_high": 155.6873154952042, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿143.5%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300548_valuation/长芯博创价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300548_valuation/长芯博创估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300567.SZ", "company": "精测电子", "research_name": "精测电子", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 206.28, "price_date": "2026-08-25", "normalized_profit": 24506613.70000001, "normalized_pe": 2354.708393226926, "pb": 13.038861996700016, "consensus_count": 11, "consensus_2026": 336966329.4544183, "forward_pe": 171.2513207547816, "base_low": 28.186363636353004, "base_high": 63.96136363633949, "optimistic_high": 127.49631818177004, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿222.5%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300567_valuation/精测电子价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300567_valuation/精测电子估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300570.SZ", "company": "太辰光", "research_name": "太辰光", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 202.7, "price_date": "2026-08-25", "normalized_profit": 276733222.26, "normalized_pe": 166.36461486234276, "pb": 27.598128632472932, "consensus_count": 7, "consensus_2026": 539815669.4683636, "forward_pe": 85.28580873956668, "base_low": 48.19976571427992, "base_high": 112.18091428570078, "optimistic_high": 216.7335263999739, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿80.7%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300570_valuation/太辰光价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300570_valuation/太辰光估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300598.SZ", "company": "诚迈科技", "research_name": "诚迈科技", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创" ], "price": 32.35, "price_date": "2026-08-25", "normalized_profit": -104075598.39, "normalized_pe": null, "pb": 4.969876625759529, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 5.858294318432996, "base_high": 9.763823864054995, "optimistic_high": 15.622118182487991, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿231.3%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300598_valuation/诚迈科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300598_valuation/诚迈科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300601.SZ", "company": "康泰生物", "research_name": "康泰生物", "industries": [ "医药" ], "research_layers": [ "high_frequency", "overview", "reverse:医药、创新药与疫苗", "timeline" ], "price": 12.95, "price_date": "2026-08-25", "normalized_profit": 82824073.49, "normalized_pe": 174.63819814895223, "pb": 1.4999741488893703, "consensus_count": 5, "consensus_2026": 165677989.6046277, "forward_pe": 87.30337078671303, "base_low": 2.08259999999532, "base_high": 5.2509999999882, "optimistic_high": 10.1449319999772, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿146.6%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300601_valuation/康泰生物价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300601_valuation/康泰生物估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300604.SZ", "company": "长川科技", "research_name": "长川科技", "industries": [ "半导体" ], "research_layers": [ "overview", "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 263.62, "price_date": "2026-08-25", "normalized_profit": 1529818026.77, "normalized_pe": 109.04134438477205, "pb": 32.75243805426958, "consensus_count": 6, "consensus_2026": 2232869033.4728775, "forward_pe": 74.7081050443912, "base_low": 82.5708000000078, "base_high": 187.3722000000177, "optimistic_high": 373.49525200003524, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿40.7%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300604_valuation/长川科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300604_valuation/长川科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300613.SZ", "company": "富瀚微", "research_name": "富瀚微", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 66.86, "price_date": "2026-08-25", "normalized_profit": 202635667.83, "normalized_pe": 76.81436523504065, "pb": 5.1741392010285185, "consensus_count": 2, "consensus_2026": 521482794.56000006, "forward_pe": 29.84821428571428, "base_low": 52.41600000000001, "base_high": 118.944, "optimistic_high": 237.09504, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;集成电路设计与芯片产品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300613_valuation/富瀚微价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300613_valuation/富瀚微估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300615.SZ", "company": "欣天科技", "research_name": "欣天科技", "industries": [ "消费事件" ], "research_layers": [ "timeline", "timeline:重组情绪" ], "price": 16.03, "price_date": "2026-08-25", "normalized_profit": -68022366.56, "normalized_pe": null, "pb": 6.875281896840487, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.0983866867524195, "base_high": 3.4973111445873655, "optimistic_high": 5.595697831339785, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿358.4%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300615_valuation/欣天科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300615_valuation/欣天科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300620.SZ", "company": "光库科技", "research_name": "光库科技", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 290.68, "price_date": "2026-08-25", "normalized_profit": 229835260.01999998, "normalized_pe": 315.14660028359907, "pb": 32.0860186244296, "consensus_count": 2, "consensus_2026": 343869152.09999996, "forward_pe": 210.6376811594203, "base_low": 27.986399999999996, "base_high": 65.13599999999998, "optimistic_high": 125.84275199999996, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿346.3%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300620_valuation/光库科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300620_valuation/光库科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300634.SZ", "company": "彩讯股份", "research_name": "彩讯股份", "industries": [ "AI软件" ], "research_layers": [ "timeline", "timeline:AI应用映射" ], "price": 19.11, "price_date": "2026-08-25", "normalized_profit": 211417248.18, "normalized_pe": 40.78494244546552, "pb": 2.8290754247916023, "consensus_count": 9, "consensus_2026": 345427011.2224227, "forward_pe": 24.96226415092891, "base_low": 13.73406666667464, "base_high": 32.52080000001887, "optimistic_high": 62.33153333336951, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI应用、软件、安全或信创的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300634_valuation/彩讯股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300634_valuation/彩讯股份估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300654.SZ", "company": "世纪天鸿", "research_name": "世纪天鸿", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 9.88, "price_date": "2026-08-25", "normalized_profit": 15739251.59, "normalized_pe": 229.82754402746033, "pb": 4.214279838474589, "consensus_count": 2, "consensus_2026": 28069571.98678871, "forward_pe": 128.869565216831, "base_low": 1.37540000000598, "base_high": 3.25680000001416, "optimistic_high": 6.24220000002714, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿203.4%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300654_valuation/世纪天鸿价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300654_valuation/世纪天鸿估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300657.SZ", "company": "弘信电子", "research_name": "弘信电子", "industries": [ "AI基础设施" ], "research_layers": [ "overview", "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 33.67, "price_date": "2026-08-25", "normalized_profit": 144311285.29999995, "normalized_pe": 112.48718675794377, "pb": 10.393433763366902, "consensus_count": 2, "consensus_2026": 339898580.43, "forward_pe": 47.758865248226954, "base_low": 14.297400000000001, "base_high": 33.276, "optimistic_high": 64.28923199999998, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿1.2%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300657_valuation/弘信电子价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300657_valuation/弘信电子估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300666.SZ", "company": "江丰电子", "research_name": "江丰电子", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 235.5, "price_date": "2026-08-25", "normalized_profit": 390545785.5699998, "normalized_pe": 166.41119286857918, "pb": 8.913873288636434, "consensus_count": 15, "consensus_2026": 865702889.298708, "forward_pe": 75.07332001530955, "base_low": 73.4042399999922, "base_high": 166.57115999998229, "optimistic_high": 332.0318455999647, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿41.4%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300666_valuation/江丰电子价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300666_valuation/江丰电子估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300679.SZ", "company": "电连技术", "research_name": "电连技术", "industries": [ "AI基础设施" ], "research_layers": [ "high_frequency", "overview", "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 51.3, "price_date": "2026-08-25", "normalized_profit": 227742863.54, "normalized_pe": 95.69242109828967, "pb": 4.327839813610291, "consensus_count": 9, "consensus_2026": 566072650.0, "forward_pe": 38.49906191369606, "base_low": 27.0231, "base_high": 62.894, "optimistic_high": 121.51120799999998, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300679_valuation/电连技术价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300679_valuation/电连技术估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300684.SZ", "company": "中石科技", "research_name": "中石科技", "industries": [ "AI基础设施" ], "research_layers": [ "high_frequency", "overview", "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 86.01, "price_date": "2026-08-25", "normalized_profit": 362661071.35, "normalized_pe": 71.032681214821, "pb": 12.436562689014401, "consensus_count": 3, "consensus_2026": 464239295.65000004, "forward_pe": 55.490322580645156, "base_low": 31.434000000000005, "base_high": 73.16, "optimistic_high": 141.34511999999998, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿17.6%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300684_valuation/中石科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300684_valuation/中石科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300687.SZ", "company": "赛意信息", "research_name": "赛意信息", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 25.92, "price_date": "2026-08-25", "normalized_profit": -90841205.85, "normalized_pe": null, "pb": 3.890097868889885, "consensus_count": 5, "consensus_2026": 118439366.89999999, "forward_pe": 89.37931034482759, "base_low": 5.8812, "base_high": 13.687999999999997, "optimistic_high": 26.44521599999999, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿89.4%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300687_valuation/赛意信息价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300687_valuation/赛意信息估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300718.SZ", "company": "长盛轴承", "research_name": "长盛轴承", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 55.9, "price_date": "2026-08-25", "normalized_profit": 236471126.03, "normalized_pe": 70.62912101531215, "pb": 9.26288366615915, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 15.473008644169237, "base_high": 34.626298116747016, "optimistic_high": 68.2632734301584, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿61.4%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300718_valuation/长盛轴承价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300718_valuation/长盛轴承估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300720.SZ", "company": "海川智能", "research_name": "海川智能", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "risk", "timeline" ], "price": 71.87, "price_date": "2026-08-25", "normalized_profit": 16203707.37, "normalized_pe": 864.3594992742702, "pb": 24.065193543914233, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.8481123891338044, "base_high": 2.0787068361122656, "optimistic_high": 4.016061607368897, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿3357.4%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300720_valuation/海川智能价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300720_valuation/海川智能估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300725.SZ", "company": "药石科技", "research_name": "药石科技", "industries": [ "医药" ], "research_layers": [ "reverse:医药、创新药与疫苗", "timeline" ], "price": 49.12, "price_date": "2026-08-25", "normalized_profit": 169270142.23, "normalized_pe": 67.84785809605448, "pb": 2.515406228628456, "consensus_count": 8, "consensus_2026": 242157603.17850465, "forward_pe": 47.4262068965648, "base_low": 14.54142857142456, "base_high": 36.6642857142756, "optimistic_high": 70.83539999998045, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿34.0%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300725_valuation/药石科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300725_valuation/药石科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300727.SZ", "company": "润禾材料", "research_name": "润禾材料", "industries": [ "资源农业化工" ], "research_layers": [ "overview", "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 27.23, "price_date": "2026-08-25", "normalized_profit": 117173965.07, "normalized_pe": 41.861798071181376, "pb": 3.552806488831331, "consensus_count": 1, "consensus_2026": 163924080.32, "forward_pe": 29.923076923076923, "base_low": 8.5176, "base_high": 22.749999999999996, "optimistic_high": 43.95299999999998, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿19.7%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300727_valuation/润禾材料价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300727_valuation/润禾材料估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300740.SZ", "company": "水羊股份", "research_name": "水羊股份", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 21.87, "price_date": "2026-08-25", "normalized_profit": 130767585.46999995, "normalized_pe": 65.5975157222577, "pb": 3.769430694768903, "consensus_count": 17, "consensus_2026": 213028891.700625, "forward_pe": 40.26697353279632, "base_low": 6.3545625, "base_high": 15.3813, "optimistic_high": 30.070441499999998, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿42.2%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300740_valuation/水羊股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300740_valuation/水羊股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300757.SZ", "company": "罗博特科", "research_name": "罗博特科", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:1.6T/CPO测试" ], "price": 492.12, "price_date": "2026-08-25", "normalized_profit": -114554935.22999999, "normalized_pe": null, "pb": 50.73867926543417, "consensus_count": 2, "consensus_2026": 50282433.3, "forward_pe": 1640.4, "base_low": 6.084, "base_high": 14.159999999999998, "optimistic_high": 27.357119999999995, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿3375.4%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300757_valuation/罗博特科价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300757_valuation/罗博特科估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300768.SZ", "company": "迪普科技", "research_name": "迪普科技", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 14.49, "price_date": "2026-08-25", "normalized_profit": 179338566.77999997, "normalized_pe": 52.019389597075715, "pb": 2.640535061983775, "consensus_count": 2, "consensus_2026": 215682728.06500003, "forward_pe": 43.253731343283576, "base_low": 6.7938, "base_high": 15.812000000000001, "optimistic_high": 30.548784, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300768_valuation/迪普科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300768_valuation/迪普科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300795.SZ", "company": "米奥会展", "research_name": "米奥会展", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 12.69, "price_date": "2026-08-25", "normalized_profit": 78544782.97999999, "normalized_pe": 48.29045375637246, "pb": 6.598487771363514, "consensus_count": 4, "consensus_2026": 153930343.05, "forward_pe": 24.640776699029125, "base_low": 9.2391, "base_high": 21.8772, "optimistic_high": 41.9313, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI应用、软件、安全或信创的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300795_valuation/米奥会展价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300795_valuation/米奥会展估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300820.SZ", "company": "英杰电气", "research_name": "英杰电气", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:射频电源" ], "price": 51.95, "price_date": "2026-08-25", "normalized_profit": 186318730.31, "normalized_pe": 61.96931326436968, "pb": 4.473452928086143, "consensus_count": 5, "consensus_2026": 331156981.92, "forward_pe": 34.86577181208054, "base_low": 37.190400000000004, "base_high": 84.3936, "optimistic_high": 164.989488, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;半导体设备、厂务或EDA的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300820_valuation/英杰电气价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300820_valuation/英杰电气估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300821.SZ", "company": "东岳硅材", "research_name": "东岳硅材", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 15.74, "price_date": "2026-08-25", "normalized_profit": 421846187.3200001, "normalized_pe": 44.77461351493055, "pb": 3.536816556338244, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 3.5856925922200005, "base_high": 8.788462235833334, "optimistic_high": 16.979309039630003, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿79.1%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300821_valuation/东岳硅材价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300821_valuation/东岳硅材估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300850.SZ", "company": "新强联", "research_name": "新强联", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 25.07, "price_date": "2026-08-25", "normalized_profit": 746334102.8800001, "normalized_pe": 13.909496890723133, "pb": 1.451810129580355, "consensus_count": 5, "consensus_2026": 1103952836.11, "forward_pe": 9.403600900225056, "base_low": 37.43064, "base_high": 84.93875999999999, "optimistic_high": 164.96994719999998, "label": "偏低", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300850_valuation/新强联价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300850_valuation/新强联估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300857.SZ", "company": "协创数据", "research_name": "协创数据", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 238.02, "price_date": "2026-08-25", "normalized_profit": 1720499825.4799998, "normalized_pe": 67.70020493800627, "pb": 22.43542994673273, "consensus_count": 4, "consensus_2026": 3796233782.8, "forward_pe": 30.68256525942636, "base_low": 157.3221, "base_high": 366.15399999999994, "optimistic_high": 707.4095279999999, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300857_valuation/协创数据价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300857_valuation/协创数据估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300862.SZ", "company": "蓝盾光电", "research_name": "蓝盾光电", "industries": [ "AI基础设施" ], "research_layers": [ "high_frequency", "overview", "reverse:AI算力、网络、光通信与散热", "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 53.4, "price_date": "2026-08-25", "normalized_profit": -103152820.13, "normalized_pe": null, "pb": 5.027736198174476, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 9.558974080113856, "base_high": 15.931623466856427, "optimistic_high": 25.49059754697028, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿235.2%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300862_valuation/蓝盾光电价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300862_valuation/蓝盾光电估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300870.SZ", "company": "欧陆通", "research_name": "欧陆通", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:服务器电源" ], "price": 210.01, "price_date": "2026-08-25", "normalized_profit": 163360594.19, "normalized_pe": 196.23257624868705, "pb": 12.132311498355993, "consensus_count": 11, "consensus_2026": 582404496.1582513, "forward_pe": 55.041934715266244, "base_low": 77.37741818182741, "base_high": 180.089454545476, "optimistic_high": 347.93282618185964, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿16.6%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300870_valuation/欧陆通价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300870_valuation/欧陆通估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300895.SZ", "company": "铜牛信息", "research_name": "铜牛信息", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 52.92, "price_date": "2026-08-25", "normalized_profit": -78850253.44000001, "normalized_pe": null, "pb": 10.261985979409586, "consensus_count": 1, "consensus_2026": -8448039.42, "forward_pe": null, "base_low": 4.641206886811615, "base_high": 7.735344811352691, "optimistic_high": 12.376551698164306, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿584.1%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300895_valuation/铜牛信息价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300895_valuation/铜牛信息估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300911.SZ", "company": "亿田智能", "research_name": "亿田智能", "industries": [ "AI基础设施" ], "research_layers": [ "overview", "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 22.33, "price_date": "2026-08-25", "normalized_profit": -182776300.45, "normalized_pe": null, "pb": 3.5888857280683153, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 5.599788213601614, "base_high": 9.332980356002691, "optimistic_high": 14.932768569604304, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿139.3%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300911_valuation/亿田智能价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300911_valuation/亿田智能估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300937.SZ", "company": "药易购", "research_name": "药易购", "industries": [ "医药" ], "research_layers": [ "reverse:医药、创新药与疫苗", "timeline" ], "price": 25.58, "price_date": "2026-08-25", "normalized_profit": -15236387.14, "normalized_pe": null, "pb": 3.016405444400193, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 7.632263110630304, "base_high": 12.720438517717174, "optimistic_high": 20.352701628347475, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿101.1%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300937_valuation/药易购价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300937_valuation/药易购估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300976.SZ", "company": "达瑞电子", "research_name": "达瑞电子", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 57.26, "price_date": "2026-08-25", "normalized_profit": 303439190.49999994, "normalized_pe": 35.31242998982361, "pb": 2.913719273923228, "consensus_count": 6, "consensus_2026": 476562686.6000624, "forward_pe": 22.484293193714333, "base_low": 51.646400000006764, "base_high": 120.20266666668238, "optimistic_high": 232.23155200003035, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300976_valuation/达瑞电子价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300976_valuation/达瑞电子估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "300996.SZ", "company": "普联软件", "research_name": "普联软件", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 14.05, "price_date": "2026-08-25", "normalized_profit": 83129486.13, "normalized_pe": 47.792951206108945, "pb": 3.0020065474838793, "consensus_count": 1, "consensus_2026": 110282658.72, "forward_pe": 36.02564102564103, "base_low": 4.563000000000001, "base_high": 11.7, "optimistic_high": 22.8735, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿20.1%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300996_valuation/普联软件价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300996_valuation/普联软件估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "300997.SZ", "company": "欢乐家", "research_name": "欢乐家", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 16.76, "price_date": "2026-08-25", "normalized_profit": 43470288.05999999, "normalized_pe": 168.66820461092667, "pb": 6.796399331701269, "consensus_count": 1, "consensus_2026": 43747347.5, "forward_pe": 167.6, "base_low": 1.2669252067568206, "base_high": 3.0, "optimistic_high": 5.865, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿458.7%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_300997_valuation/欢乐家价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_300997_valuation/欢乐家估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301015.SZ", "company": "百洋医药", "research_name": "百洋医药", "industries": [ "医药" ], "research_layers": [ "timeline", "timeline:纯情绪载体" ], "price": 24.69, "price_date": "2026-08-25", "normalized_profit": 412897698.7299999, "normalized_pe": 31.430687313218204, "pb": 5.012954444364132, "consensus_count": 5, "consensus_2026": 619360370.7314914, "forward_pe": 20.953323903824884, "base_low": 16.54379999999532, "base_high": 41.7129999999882, "optimistic_high": 80.5895159999772, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;医药、创新药、疫苗或医疗器械的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301015_valuation/百洋医药价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301015_valuation/百洋医药估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "301047.SZ", "company": "义翘神州", "research_name": "义翘神州", "industries": [ "医药" ], "research_layers": [ "reverse:医药、创新药与疫苗", "timeline" ], "price": 112.3, "price_date": "2026-08-25", "normalized_profit": 79152792.01, "normalized_pe": 172.57516481382294, "pb": 2.558800613215803, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 9.956183451156559, "base_high": 24.402410419501372, "optimistic_high": 47.14545693047665, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿360.2%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301047_valuation/义翘神州价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301047_valuation/义翘神州估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301123.SZ", "company": "奕东电子", "research_name": "奕东电子", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 77.04, "price_date": "2026-08-25", "normalized_profit": -66996784.48, "normalized_pe": null, "pb": 6.44840013947243, "consensus_count": 1, "consensus_2026": 279221600.0, "forward_pe": 64.73949579831933, "base_low": 24.1332, "base_high": 59.5, "optimistic_high": 114.95399999999998, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿29.5%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301123_valuation/奕东电子价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301123_valuation/奕东电子估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "301165.SZ", "company": "锐捷网络", "research_name": "锐捷网络", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 115.73, "price_date": "2026-08-25", "normalized_profit": 900196267.1500001, "normalized_pe": 143.17004079346452, "pb": 24.151424738784428, "consensus_count": 8, "consensus_2026": 1845852271.6725, "forward_pe": 69.82202111613876, "base_low": 33.6141, "base_high": 78.234, "optimistic_high": 151.14808799999997, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿47.9%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301165_valuation/锐捷网络价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301165_valuation/锐捷网络估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301171.SZ", "company": "易点天下", "research_name": "易点天下", "industries": [ "AI软件" ], "research_layers": [ "timeline", "timeline:AI应用映射" ], "price": 34.3, "price_date": "2026-08-25", "normalized_profit": 3759397.47999997, "normalized_pe": 5643.263352296594, "pb": 5.564886481696417, "consensus_count": 8, "consensus_2026": 285894147.41319585, "forward_pe": 74.20673076926646, "base_low": 8.292266666662679, "base_high": 19.635199999990558, "optimistic_high": 37.63413333331523, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿74.7%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301171_valuation/易点天下价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301171_valuation/易点天下估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "301200.SZ", "company": "大族数控", "research_name": "大族数控", "industries": [ "半导体" ], "research_layers": [ "high_frequency", "overview", "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 269.06, "price_date": "2026-08-25", "normalized_profit": 1524635171.6599998, "normalized_pe": 86.29764368495181, "pb": 10.921412036204302, "consensus_count": 12, "consensus_2026": 1855562100.8488686, "forward_pe": 70.90704360326676, "base_low": 88.792363636353, "base_high": 201.49036363633945, "optimistic_high": 401.63745818177, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿33.5%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301200_valuation/大族数控价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301200_valuation/大族数控估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301234.SZ", "company": "五洲医疗", "research_name": "五洲医疗", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 104.0, "price_date": "2026-08-25", "normalized_profit": 16976367.560000006, "normalized_pe": 416.579104746952, "pb": 9.270653532313169, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 3.1830689175, "base_high": 7.489573923529413, "optimistic_high": 14.6421170205, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿1288.6%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301234_valuation/五洲医疗价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301234_valuation/五洲医疗估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301236.SZ", "company": "软通动力", "research_name": "软通动力", "industries": [ "AI软件" ], "research_layers": [ "overview", "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 37.26, "price_date": "2026-08-25", "normalized_profit": -101975459.78999998, "normalized_pe": null, "pb": 2.889555794914905, "consensus_count": 8, "consensus_2026": 350670368.6, "forward_pe": 109.99261992619927, "base_low": 6.077175, "base_high": 14.3901, "optimistic_high": 27.581025, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿158.9%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301236_valuation/软通动力价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301236_valuation/软通动力估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301252.SZ", "company": "同星科技", "research_name": "同星科技", "industries": [ "机器人" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 34.74, "price_date": "2026-08-25", "normalized_profit": 90274688.16999999, "normalized_pe": 65.12226078841964, "pb": 4.31833606159441, "consensus_count": 1, "consensus_2026": 115073299.2, "forward_pe": 51.088235294117645, "base_low": 12.1992, "base_high": 29.75, "optimistic_high": 58.64999999999999, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿16.8%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301252_valuation/同星科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301252_valuation/同星科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301293.SZ", "company": "三博脑科", "research_name": "三博脑科", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 51.5, "price_date": "2026-08-25", "normalized_profit": 67793489.61000001, "normalized_pe": 156.48006750393327, "pb": 4.499793904425946, "consensus_count": 2, "consensus_2026": 74155315.32, "forward_pe": 143.05555555555554, "base_low": 6.458399999999999, "base_high": 14.867999999999999, "optimistic_high": 29.311199999999992, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿246.4%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301293_valuation/三博脑科价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301293_valuation/三博脑科估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301297.SZ", "company": "富乐德", "research_name": "富乐德", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 35.08, "price_date": "2026-08-25", "normalized_profit": 271282106.04, "normalized_pe": 96.49767744865595, "pb": 4.722688876893933, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 8.034058647810474, "base_high": 18.176603275589304, "optimistic_high": 35.11719752843854, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿93.0%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301297_valuation/富乐德价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301297_valuation/富乐德估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "301307.SZ", "company": "美利信", "research_name": "美利信", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:半导体第一层:整机/专用分系统" ], "price": 52.55, "price_date": "2026-08-25", "normalized_profit": -646672041.0699999, "normalized_pe": null, "pb": 4.761874890111655, "consensus_count": 1, "consensus_2026": 29484000.000000004, "forward_pe": 375.35714285714283, "base_low": 3.2760000000000007, "base_high": 7.875000000000002, "optimistic_high": 15.697500000000003, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿567.3%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301307_valuation/美利信价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301307_valuation/美利信估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "301312.SZ", "company": "智立方", "research_name": "智立方", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 73.5, "price_date": "2026-08-25", "normalized_profit": 44837960.330000006, "normalized_pe": 198.64362509908128, "pb": 7.210148945355952, "consensus_count": 2, "consensus_2026": 74526076.38, "forward_pe": 119.51219512195122, "base_low": 12.4722, "base_high": 29.027999999999995, "optimistic_high": 56.082095999999986, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿153.2%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301312_valuation/智立方价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301312_valuation/智立方估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301315.SZ", "company": "威士顿", "research_name": "威士顿", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 40.03, "price_date": "2026-08-25", "normalized_profit": 15851944.839999996, "normalized_pe": 222.22131325559172, "pb": 3.4081956766689965, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 3.9809997836818183, "base_high": 9.006786840909092, "optimistic_high": 17.401112176636364, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿344.4%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301315_valuation/威士顿价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301315_valuation/威士顿估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301338.SZ", "company": "凯格精机", "research_name": "凯格精机", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 97.49, "price_date": "2026-08-25", "normalized_profit": 252201475.10000002, "normalized_pe": 57.58138565304529, "pb": 8.466635043107129, "consensus_count": 9, "consensus_2026": 466906844.44437826, "forward_pe": 31.102800425385478, "base_low": 73.34599999998962, "base_high": 166.4389999999764, "optimistic_high": 331.7684066666196, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;集成电路设计与芯片产品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301338_valuation/凯格精机价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301338_valuation/凯格精机估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301363.SZ", "company": "美好医疗", "research_name": "美好医疗", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 16.66, "price_date": "2026-08-25", "normalized_profit": 287123956.0, "normalized_pe": 46.18495651097814, "pb": 3.5913253233846385, "consensus_count": 14, "consensus_2026": 442330139.4969154, "forward_pe": 29.979434447316187, "base_low": 9.96951428570916, "base_high": 22.950999999988195, "optimistic_high": 45.24625714283387, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;机器人核心零部件、自动化或关联制造的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301363_valuation/美好医疗价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301363_valuation/美好医疗估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301366.SZ", "company": "一博科技", "research_name": "一博科技", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:光模块测试/PCBA" ], "price": 54.97, "price_date": "2026-08-25", "normalized_profit": 77065708.23999998, "normalized_pe": 149.4595356614347, "pb": 5.223386734434018, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 9.378692324960113, "base_high": 20.688291893294373, "optimistic_high": 41.23866184063345, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿165.7%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301366_valuation/一博科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301366_valuation/一博科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "301382.SZ", "company": "蜂助手", "research_name": "蜂助手", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 39.16, "price_date": "2026-08-25", "normalized_profit": 152282950.34000006, "normalized_pe": 73.44129606439824, "pb": 5.854116168290844, "consensus_count": 2, "consensus_2026": 201343701.61499998, "forward_pe": 55.54609929078015, "base_low": 12.6477, "base_high": 29.948399999999996, "optimistic_high": 57.401099999999985, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿30.8%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301382_valuation/蜂助手价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301382_valuation/蜂助手估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301392.SZ", "company": "汇成真空", "research_name": "汇成真空", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:半导体第一层:整机/专用分系统" ], "price": 170.92, "price_date": "2026-08-25", "normalized_profit": 40892446.86000001, "normalized_pe": 417.9744992642878, "pb": 22.57099248631235, "consensus_count": 2, "consensus_2026": 114500000.0, "forward_pe": 149.27510917030568, "base_low": 26.793, "base_high": 60.7995, "optimistic_high": 121.19367, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿181.1%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301392_valuation/汇成真空价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301392_valuation/汇成真空估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "301396.SZ", "company": "宏景科技", "research_name": "宏景科技", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 172.94, "price_date": "2026-08-25", "normalized_profit": 38820060.36999999, "normalized_pe": 683.9073490647436, "pb": 21.44214476720142, "consensus_count": 5, "consensus_2026": 477132536.07600003, "forward_pe": 55.64350064350064, "base_low": 63.03024, "base_high": 146.6976, "optimistic_high": 283.4197632, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿17.9%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301396_valuation/宏景科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301396_valuation/宏景科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301419.SZ", "company": "阿莱德", "research_name": "阿莱德", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 39.0, "price_date": "2026-08-25", "normalized_profit": 64703939.24, "normalized_pe": 72.32944477523901, "pb": 4.81259837560367, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 11.916308810033332, "base_high": 26.959974683333332, "optimistic_high": 52.08667108819999, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿44.7%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301419_valuation/阿莱德价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301419_valuation/阿莱德估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301421.SZ", "company": "波长光电", "research_name": "波长光电", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:半导体第一层:整机/专用分系统" ], "price": 76.43, "price_date": "2026-08-25", "normalized_profit": 40175391.38000001, "normalized_pe": 220.1428893709012, "pb": 7.292669354986668, "consensus_count": 1, "consensus_2026": 46287200.0, "forward_pe": 191.075, "base_low": 9.36, "base_high": 22.5, "optimistic_high": 44.85, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿239.7%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301421_valuation/波长光电价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301421_valuation/波长光电估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "301489.SZ", "company": "思泉新材", "research_name": "思泉新材", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 117.99, "price_date": "2026-08-25", "normalized_profit": 71879340.50999999, "normalized_pe": 132.5575429563718, "pb": 8.707152754187229, "consensus_count": 1, "consensus_2026": 281830995.83000004, "forward_pe": 33.8080229226361, "base_low": 70.77720000000002, "base_high": 174.5, "optimistic_high": 337.134, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301489_valuation/思泉新材价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301489_valuation/思泉新材估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "301511.SZ", "company": "德福科技", "research_name": "德福科技", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 81.48, "price_date": "2026-08-25", "normalized_profit": 307733660.05, "normalized_pe": 166.8931391894385, "pb": 12.152262636578252, "consensus_count": 3, "consensus_2026": 855136846.6668768, "forward_pe": 60.0589680589533, "base_low": 31.7460000000078, "base_high": 72.0390000000177, "optimistic_high": 143.59774000003526, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿13.1%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301511_valuation/德福科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301511_valuation/德福科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301516.SZ", "company": "中远通", "research_name": "中远通", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 23.47, "price_date": "2026-08-25", "normalized_profit": -49462180.32000001, "normalized_pe": null, "pb": 5.20009924712279, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 4.062037856621167, "base_high": 6.770063094368612, "optimistic_high": 10.83210095098978, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿246.7%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301516_valuation/中远通价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301516_valuation/中远通估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301526.SZ", "company": "国际复材", "research_name": "国际复材", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 30.15, "price_date": "2026-08-25", "normalized_profit": 616945332.29, "normalized_pe": 184.28208659135814, "pb": 12.988172293541146, "consensus_count": 5, "consensus_2026": 1591310536.256, "forward_pe": 71.44549763033176, "base_low": 9.8748, "base_high": 22.4082, "optimistic_high": 44.66701199999999, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿34.5%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301526_valuation/国际复材价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301526_valuation/国际复材估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "301529.SZ", "company": "福赛科技", "research_name": "福赛科技", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 117.01, "price_date": "2026-08-25", "normalized_profit": 127002005.24000001, "normalized_pe": 78.16256068824255, "pb": 7.049171739056083, "consensus_count": 3, "consensus_2026": 167694885.10002828, "forward_pe": 59.19561551432391, "base_low": 35.46140000000598, "base_high": 81.6363333333471, "optimistic_high": 160.94020000002712, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿43.3%;市场最可能提前交易机器人、自动化或智能制造成长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301529_valuation/福赛科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301529_valuation/福赛科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "301550.SZ", "company": "斯菱智驱", "research_name": "斯菱智驱", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 85.8, "price_date": "2026-08-25", "normalized_profit": 159116104.58999997, "normalized_pe": 124.71016086731868, "pb": 10.622727289614271, "consensus_count": 5, "consensus_2026": 203105705.0, "forward_pe": 97.6998405830107, "base_low": 15.754908, "base_high": 36.269659999999995, "optimistic_high": 71.50304399999999, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿136.6%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301550_valuation/斯菱智驱价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301550_valuation/斯菱智驱估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "301596.SZ", "company": "瑞迪智驱", "research_name": "瑞迪智驱", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 46.76, "price_date": "2026-08-25", "normalized_profit": 85298632.88999999, "normalized_pe": 42.301374661574606, "pb": 4.03214507887674, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 16.912641863855903, "base_high": 37.30729822909391, "optimistic_high": 72.45906367161794, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新能源装机、订单与设备交付预期", "bubble_reason": "当前价高于基准上沿25.3%;市场最可能提前交易新能源装机、订单与设备交付预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301596_valuation/瑞迪智驱价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301596_valuation/瑞迪智驱估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "301611.SZ", "company": "珂玛科技", "research_name": "珂玛科技", "industries": [ "半导体" ], "research_layers": [ "high_frequency", "overview", "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 99.34, "price_date": "2026-08-25", "normalized_profit": 213843625.58, "normalized_pe": 202.54164641347546, "pb": 22.89035878610815, "consensus_count": 2, "consensus_2026": 385860000.0, "forward_pe": 112.24858757062147, "base_low": 20.709, "base_high": 46.9935, "optimistic_high": 93.67371, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿111.4%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_301611_valuation/珂玛科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_301611_valuation/珂玛科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "600089.SH", "company": "特变电工", "research_name": "特变电工", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 19.0, "price_date": "2026-08-25", "normalized_profit": 4440203693.23, "normalized_pe": 21.621318633506913, "pb": 1.2705577177079639, "consensus_count": 9, "consensus_2026": 7231107590.497216, "forward_pe": 13.276397515528982, "base_low": 20.09279999999844, "base_high": 45.59519999999646, "optimistic_high": 88.55601066665977, "label": "偏低", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600089_valuation/特变电工价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600089_valuation/特变电工估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "600105.SH", "company": "永鼎股份", "research_name": "永鼎股份", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 38.48, "price_date": "2026-08-25", "normalized_profit": 415447224.5200001, "normalized_pe": 135.41445618263288, "pb": 15.459671000721794, "consensus_count": 4, "consensus_2026": 895471816.225, "forward_pe": 62.82448979591837, "base_low": 12.4215, "base_high": 28.91, "optimistic_high": 55.854119999999995, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿33.1%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600105_valuation/永鼎股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600105_valuation/永鼎股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600108.SH", "company": "亚盛集团", "research_name": "亚盛集团", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 3.37, "price_date": "2026-08-25", "normalized_profit": 7552000.480000004, "normalized_pe": 868.7901934256759, "pb": 1.51346566517363, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.039565363720856325, "base_high": 0.09697393068837336, "optimistic_high": 0.18735363408993733, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿3375.2%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600108_valuation/亚盛集团价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600108_valuation/亚盛集团估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600127.SH", "company": "金健米业", "research_name": "金健米业", "industries": [ "资源农业化工" ], "research_layers": [ "high_frequency", "overview", "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 9.31, "price_date": "2026-08-25", "normalized_profit": -12244549.7, "normalized_pe": null, "pb": 8.899373561484651, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.9415269448024115, "base_high": 1.5692115746706858, "optimistic_high": 2.5107385194730973, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿493.3%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600127_valuation/金健米业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600127_valuation/金健米业估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600188.SH", "company": "兖矿能源", "research_name": "兖矿能源", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 21.71, "price_date": "2026-08-25", "normalized_profit": 5730737000.0, "normalized_pe": 38.02542544004375, "pb": 2.0689373888461176, "consensus_count": 23, "consensus_2026": 17247010831.302166, "forward_pe": 12.63486842105423, "base_low": 9.3817043478249, "base_high": 24.330573913040396, "optimistic_high": 47.56627199999398, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;煤炭与煤化工资源品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600188_valuation/兖矿能源价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600188_valuation/兖矿能源估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "600227.SH", "company": "赤天化", "research_name": "赤天化", "industries": [ "资源农业化工" ], "research_layers": [ "timeline", "timeline:化肥" ], "price": 3.81, "price_date": "2026-08-25", "normalized_profit": -253504031.00999996, "normalized_pe": null, "pb": 2.86860812449507, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.195353234455323, "base_high": 1.9922553907588718, "optimistic_high": 3.187608625214195, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿91.2%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600227_valuation/赤天化价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600227_valuation/赤天化估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "600228.SH", "company": "返利科技", "research_name": "*ST返利", "industries": [ "消费事件" ], "research_layers": [ "overview", "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 8.32, "price_date": "2026-08-25", "normalized_profit": -48382155.90999998, "normalized_pe": null, "pb": 9.423155187399772, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.7946382980100577, "base_high": 1.3243971633500962, "optimistic_high": 2.119035461360154, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿528.2%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600228_valuation/返利科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600228_valuation/返利科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600250.SH", "company": "南京商旅", "research_name": "南京商旅", "industries": [ "消费事件" ], "research_layers": [ "overview", "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 9.51, "price_date": "2026-08-25", "normalized_profit": 8359968.099999999, "normalized_pe": 355.82028740516375, "pb": 4.762633115592788, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.3407689339026721, "base_high": 0.8018092562415814, "optimistic_high": 1.5675370959522914, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿1086.1%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600250_valuation/南京商旅价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600250_valuation/南京商旅估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600251.SH", "company": "冠农股份", "research_name": "冠农股份", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 10.39, "price_date": "2026-08-25", "normalized_profit": 435923868.0800001, "normalized_pe": 18.5192046559113, "pb": 1.9981757769535886, "consensus_count": 2, "consensus_2026": 714834096.36, "forward_pe": 11.293478260869565, "base_low": 8.6112, "base_high": 21.712, "optimistic_high": 41.947584, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;农业、养殖、化肥或化工的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600251_valuation/冠农股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600251_valuation/冠农股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600312.SH", "company": "平高电气", "research_name": "平高电气", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 20.06, "price_date": "2026-08-25", "normalized_profit": 1230098095.54, "normalized_pe": 22.128187627662964, "pb": 2.2938869179186137, "consensus_count": 18, "consensus_2026": 1408564137.6419706, "forward_pe": 19.324531081777938, "base_low": 14.574345882347158, "base_high": 33.072554117633935, "optimistic_high": 64.23424955291568, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600312_valuation/平高电气价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600312_valuation/平高电气估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600313.SH", "company": "农发种业", "research_name": "农发种业", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 7.01, "price_date": "2026-08-25", "normalized_profit": 24863680.35999999, "normalized_pe": 327.4346920815227, "pb": 3.3383244563945973, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.2183702635339504, "base_high": 0.5352212341518393, "optimistic_high": 1.0340474243813533, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿1209.7%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600313_valuation/农发种业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600313_valuation/农发种业估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "600348.SH", "company": "华阳股份", "research_name": "华阳股份", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 8.97, "price_date": "2026-08-25", "normalized_profit": 1448640048.4799998, "normalized_pe": 22.33769184688308, "pb": 0.9287915537917366, "consensus_count": 11, "consensus_2026": 2417025000.0, "forward_pe": 13.388059701492537, "base_low": 3.6582, "base_high": 9.4872, "optimistic_high": 18.547475999999996, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;煤炭与煤化工资源品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600348_valuation/华阳股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600348_valuation/华阳股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600353.SH", "company": "旭光电子", "research_name": "旭光电子", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 35.31, "price_date": "2026-08-25", "normalized_profit": 118311423.96, "normalized_pe": 247.70609648818228, "pb": 15.15528710096987, "consensus_count": 5, "consensus_2026": 212473917.18400002, "forward_pe": 137.9296875, "base_low": 5.191680000000001, "base_high": 12.0832, "optimistic_high": 23.344742399999998, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿192.2%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600353_valuation/旭光电子价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600353_valuation/旭光电子估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600371.SH", "company": "万向德农", "research_name": "万向德农", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 8.67, "price_date": "2026-08-25", "normalized_profit": -9207280.08, "normalized_pe": null, "pb": 4.877795313470621, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.5996981214958064, "base_high": 2.6661635358263442, "optimistic_high": 4.265861657322151, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿225.2%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600371_valuation/万向德农价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600371_valuation/万向德农估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600397.SH", "company": "江钨装备", "research_name": "江钨装备", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 17.56, "price_date": "2026-08-25", "normalized_profit": -177889387.04999998, "normalized_pe": null, "pb": 90.04315636843249, "consensus_count": 2, "consensus_2026": 74246991.14999999, "forward_pe": 234.13333333333335, "base_low": 0.702, "base_high": 1.7699999999999996, "optimistic_high": 3.4196399999999993, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿892.1%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600397_valuation/江钨装备价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600397_valuation/江钨装备估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600403.SH", "company": "大有能源", "research_name": "大有能源", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 7.11, "price_date": "2026-08-25", "normalized_profit": -1909881833.8400004, "normalized_pe": null, "pb": 5.509834312529745, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.1613779357118292, "base_high": 1.9356298928530487, "optimistic_high": 3.0970078285648777, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "煤价与供给收缩的高景气延续预期", "bubble_reason": "当前价高于基准上沿267.3%;市场最可能提前交易煤价与供给收缩的高景气延续预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600403_valuation/大有能源价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600403_valuation/大有能源估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600406.SH", "company": "国电南瑞", "research_name": "国电南瑞", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 23.15, "price_date": "2026-08-25", "normalized_profit": 8015812950.53, "normalized_pe": 23.196044638130697, "pb": 3.4758557265432737, "consensus_count": 12, "consensus_2026": 9178106807.354172, "forward_pe": 20.258552108198952, "base_low": 16.04389090908708, "base_high": 36.40729090908221, "optimistic_high": 70.71104945452855, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600406_valuation/国电南瑞价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600406_valuation/国电南瑞估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "600438.SH", "company": "通威股份", "research_name": "通威股份", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 12.01, "price_date": "2026-08-25", "normalized_profit": -9826677471.64, "normalized_pe": null, "pb": 1.4839719274650793, "consensus_count": 11, "consensus_2026": -3447624252.149, "forward_pe": null, "base_low": 7.283830509155205, "base_high": 11.330403014241432, "optimistic_high": 17.80491902237939, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "新能源供需修复、储能或电动化成长预期", "bubble_reason": "当前价高于基准上沿6.0%;市场最可能提前交易新能源供需修复、储能或电动化成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600438_valuation/通威股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600438_valuation/通威股份估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "600487.SH", "company": "亨通光电", "research_name": "亨通光电", "industries": [ "AI基础设施" ], "research_layers": [ "risk", "timeline", "timeline:截图背景" ], "price": 64.6, "price_date": "2026-08-25", "normalized_profit": 3152829611.5100007, "normalized_pe": 50.535220558871806, "pb": 4.916229985720078, "consensus_count": 14, "consensus_2026": 7142260910.895011, "forward_pe": 22.307913669067318, "base_low": 58.72749999999324, "base_high": 136.6833333333176, "optimistic_high": 264.07219999996954, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600487_valuation/亨通光电价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600487_valuation/亨通光电估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "600531.SH", "company": "豫光金铅", "research_name": "豫光金铅", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 13.43, "price_date": "2026-08-25", "normalized_profit": 803783366.3000001, "normalized_pe": 20.204944161631875, "pb": 2.2864586727824965, "consensus_count": 1, "consensus_2026": 858576515.5799999, "forward_pe": 18.91549295774648, "base_low": 6.77982571514002, "base_high": 17.75, "optimistic_high": 34.29299999999999, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;农业、养殖、化肥或化工的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600531_valuation/豫光金铅价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600531_valuation/豫光金铅估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600536.SH", "company": "中国软件", "research_name": "中国软件", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创" ], "price": 32.55, "price_date": "2026-08-25", "normalized_profit": -60959144.05000002, "normalized_pe": null, "pb": 8.646168827665678, "consensus_count": 1, "consensus_2026": 37351463.36, "forward_pe": 813.75, "base_low": 0.7176, "base_high": 1.8, "optimistic_high": 3.45, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿1708.3%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600536_valuation/中国软件价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600536_valuation/中国软件估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "600546.SH", "company": "山煤国际", "research_name": "山煤国际", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 13.31, "price_date": "2026-08-25", "normalized_profit": 1434476847.42, "normalized_pe": 18.394504777722847, "pb": 1.5796236725121078, "consensus_count": 11, "consensus_2026": 2205933013.9630957, "forward_pe": 11.961601307192474, "base_low": 6.07549090908942, "base_high": 15.75621818181432, "optimistic_high": 30.803406545446997, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;煤炭与煤化工资源品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600546_valuation/山煤国际价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600546_valuation/山煤国际估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600550.SH", "company": "保变电气", "research_name": "保变电气", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 10.96, "price_date": "2026-08-25", "normalized_profit": 177469286.75999996, "normalized_pe": 113.72757793349686, "pb": 20.579473867837272, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.4744708631538515, "base_high": 3.2525092569570253, "optimistic_high": 6.317095756845421, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新能源装机、订单与设备交付预期", "bubble_reason": "当前价高于基准上沿237.0%;市场最可能提前交易新能源装机、订单与设备交付预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600550_valuation/保变电气价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600550_valuation/保变电气估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600583.SH", "company": "海油工程", "research_name": "海油工程", "industries": [ "资源农业化工" ], "research_layers": [ "timeline", "timeline:油气" ], "price": 6.06, "price_date": "2026-08-25", "normalized_profit": 1765366900.0, "normalized_pe": 15.177247340482026, "pb": 0.9285076604764112, "consensus_count": 8, "consensus_2026": 2354371431.0, "forward_pe": 11.380281690140846, "base_low": 4.9842, "base_high": 12.567, "optimistic_high": 24.279443999999994, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;农业、养殖、化肥或化工的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600583_valuation/海油工程价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600583_valuation/海油工程估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "600584.SH", "company": "长电科技", "research_name": "长电科技", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 74.05, "price_date": "2026-08-25", "normalized_profit": 1740239900.6000004, "normalized_pe": 76.14246108413816, "pb": 4.5779179422377405, "consensus_count": 16, "consensus_2026": 2036577457.48125, "forward_pe": 65.06315211422296, "base_low": 26.632125, "base_high": 60.4344375, "optimistic_high": 120.46597874999999, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿22.5%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600584_valuation/长电科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600584_valuation/长电科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "600588.SH", "company": "用友网络", "research_name": "用友网络", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 10.18, "price_date": "2026-08-25", "normalized_profit": -1533089200.0, "normalized_pe": null, "pb": 5.17592976118419, "consensus_count": 4, "consensus_2026": -76882441.7025, "forward_pe": null, "base_low": 1.7701167563571893, "base_high": 2.9501945939286487, "optimistic_high": 4.720311350285838, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿245.1%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600588_valuation/用友网络价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600588_valuation/用友网络估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600602.SH", "company": "云赛智联", "research_name": "云赛智联", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 18.41, "price_date": "2026-08-25", "normalized_profit": 162574867.56999996, "normalized_pe": 154.87552709036478, "pb": 5.116818740771969, "consensus_count": 2, "consensus_2026": 294049792.825, "forward_pe": 85.62790697674419, "base_low": 4.3602, "base_high": 10.148, "optimistic_high": 19.605935999999996, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿81.4%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600602_valuation/云赛智联价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600602_valuation/云赛智联估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600611.SH", "company": "大众交通", "research_name": "大众交通", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 4.6, "price_date": "2026-08-25", "normalized_profit": -156301063.24999997, "normalized_pe": null, "pb": 1.1357123949538563, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 3.64528908761994, "base_high": 6.0754818126999, "optimistic_high": 9.72077090031984, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;机器人核心零部件、自动化或关联制造的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600611_valuation/大众交通价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600611_valuation/大众交通估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600613.SH", "company": "神奇制药", "research_name": "神奇制药", "industries": [ "医药" ], "research_layers": [ "overview", "reverse:医药、创新药与疫苗", "timeline" ], "price": 10.27, "price_date": "2026-08-25", "normalized_profit": 32554630.45, "normalized_pe": 168.48342443893415, "pb": 2.357034846773822, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.9326199329296706, "base_high": 2.2858331689452713, "optimistic_high": 4.416229682402264, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿349.3%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600613_valuation/神奇制药价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600613_valuation/神奇制药估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600641.SH", "company": "先导基电", "research_name": "先导基电", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:半导体第三层:量产后配套设备" ], "price": 31.46, "price_date": "2026-08-25", "normalized_profit": -285003589.71, "normalized_pe": null, "pb": 3.5417082483506364, "consensus_count": 3, "consensus_2026": 176748305.06698227, "forward_pe": null, "base_low": 4.3680000000078, "base_high": 9.912000000017699, "optimistic_high": 19.757920000035277, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿217.4%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "保留作公告前预期对照,但不纳入当前一致预期。", "field": "institutions.东方财富公开一致预期汇总(覆盖池3家)", "issue_id": "QA-INSTITUTION-STALE", "message": "机构预测已早于最新经营信息或低于已实现累计利润。", "recalc_scope": "机构预期与 Forward PE", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600641_valuation/先导基电价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600641_valuation/先导基电估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "600664.SH", "company": "哈药股份", "research_name": "哈药股份", "industries": [ "医药" ], "research_layers": [ "reverse:医药、创新药与疫苗", "timeline" ], "price": 8.21, "price_date": "2026-08-25", "normalized_profit": 257097156.12999997, "normalized_pe": 80.42471722831812, "pb": 3.5284805321754327, "consensus_count": 1, "consensus_2026": 453331777.68, "forward_pe": 45.611111111111114, "base_low": 2.5272, "base_high": 6.75, "optimistic_high": 13.041, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿21.6%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600664_valuation/哈药股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600664_valuation/哈药股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600683.SH", "company": "京投发展", "research_name": "京投发展", "industries": [ "消费事件" ], "research_layers": [ "timeline", "timeline:情绪风险观察" ], "price": 10.19, "price_date": "2026-08-25", "normalized_profit": -1270698075.9999998, "normalized_pe": null, "pb": 3.218299912503165, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.849641192348316, "base_high": 4.749401987247193, "optimistic_high": 7.599043179595509, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿114.6%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600683_valuation/京投发展价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600683_valuation/京投发展估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "600699.SH", "company": "均胜电子", "research_name": "均胜电子", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 19.14, "price_date": "2026-08-25", "normalized_profit": 1538533146.0099995, "normalized_pe": 19.292238618840315, "pb": 1.6935855605047896, "consensus_count": 15, "consensus_2026": 1798893853.08, "forward_pe": 16.5, "base_low": 20.8104, "base_high": 47.908, "optimistic_high": 94.44719999999998, "label": "偏低", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;机器人核心零部件、自动化或关联制造的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600699_valuation/均胜电子价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600699_valuation/均胜电子估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "600721.SH", "company": "百花医药", "research_name": "百花医药", "industries": [ "医药" ], "research_layers": [ "reverse:医药、创新药与疫苗", "timeline" ], "price": 14.96, "price_date": "2026-08-25", "normalized_profit": 20913379.05, "normalized_pe": 275.0790585225872, "pb": 7.185101055065578, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.8320807888078677, "base_high": 2.039413698058499, "optimistic_high": 3.9401472646490205, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿633.5%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600721_valuation/百花医药价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600721_valuation/百花医药估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600749.SH", "company": "西藏旅游", "research_name": "西藏旅游", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 14.96, "price_date": "2026-08-25", "normalized_profit": 17636816.700000003, "normalized_pe": 192.5179692047261, "pb": 3.1939305149310657, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.990764658426064, "base_high": 2.331210961002504, "optimistic_high": 4.557517428759894, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿541.7%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600749_valuation/西藏旅游价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600749_valuation/西藏旅游估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600756.SH", "company": "浪潮软件", "research_name": "浪潮软件", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 14.11, "price_date": "2026-08-25", "normalized_profit": -266253942.05, "normalized_pe": null, "pb": 2.206937910620243, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 5.7541265383542415, "base_high": 9.59021089725707, "optimistic_high": 15.34433743561131, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿47.1%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600756_valuation/浪潮软件价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600756_valuation/浪潮软件估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600869.SH", "company": "远东股份", "research_name": "远东股份", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 16.2, "price_date": "2026-08-25", "normalized_profit": 125795537.85, "normalized_pe": 285.8091399718118, "pb": 8.224525369633184, "consensus_count": 6, "consensus_2026": 821160516.02, "forward_pe": 43.78378378378378, "base_low": 7.5036, "base_high": 17.464, "optimistic_high": 33.740447999999994, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600869_valuation/远东股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600869_valuation/远东股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600872.SH", "company": "中炬高新", "research_name": "中炬高新", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 18.48, "price_date": "2026-08-25", "normalized_profit": 639510149.4300001, "normalized_pe": 22.374851546787276, "pb": 2.5669835212055947, "consensus_count": 28, "consensus_2026": 697077786.0185095, "forward_pe": 20.527041519839873, "base_low": 10.533227586207301, "base_high": 25.49581241379408, "optimistic_high": 49.844313268967426, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;消费、地产、旅游、影视或事件驱动公司的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600872_valuation/中炬高新价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600872_valuation/中炬高新估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600892.SH", "company": "大晟文化", "research_name": "*ST大晟", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 3.9, "price_date": "2026-08-25", "normalized_profit": -120378753.81000002, "normalized_pe": null, "pb": 248.78473164467553, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.014108582857139017, "base_high": 0.02351430476189836, "optimistic_high": 0.03762288761903738, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿16485.6%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600892_valuation/大晟文化价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600892_valuation/大晟文化估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600919.SH", "company": "江苏银行", "research_name": "江苏银行", "industries": [ "金融" ], "research_layers": [ "timeline", "timeline:煤炭/银行" ], "price": 12.04, "price_date": "2026-08-25", "normalized_profit": 36057721000.0, "normalized_pe": 6.127673641229849, "pb": 0.8140635564570656, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 10.353, "base_high": 16.269, "optimistic_high": 19.9665, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;商业银行的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "核实来源类型或改用注册域名原文。", "field": "SRC-ANNUAL-2025", "issue_id": "QA-SOURCE-DOMAIN-MISMATCH", "message": "URL 域名 static.cninfo.com.cn 与注册的 sse 不匹配。", "recalc_scope": "来源登记", "severity": "WARNING" }, { "action": "核实来源类型或改用注册域名原文。", "field": "SRC-CURRENT-2026", "issue_id": "QA-SOURCE-DOMAIN-MISMATCH", "message": "URL 域名 static.cninfo.com.cn 与注册的 sse 不匹配。", "recalc_scope": "来源登记", "severity": "WARNING" }, { "action": "核实来源类型或改用注册域名原文。", "field": "SRC-SHARES-REPORT", "issue_id": "QA-SOURCE-DOMAIN-MISMATCH", "message": "URL 域名 static.cninfo.com.cn 与注册的 sse 不匹配。", "recalc_scope": "来源登记", "severity": "WARNING" }, { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600919_valuation/江苏银行价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600919_valuation/江苏银行估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "600985.SH", "company": "淮北矿业", "research_name": "淮北矿业", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 17.53, "price_date": "2026-08-25", "normalized_profit": 1161554349.43, "normalized_pe": 40.64624715316882, "pb": 1.1239863814170774, "consensus_count": 19, "consensus_2026": 3085907478.6799593, "forward_pe": 15.29949471750396, "base_low": 6.256010526314641, "base_high": 16.22437894736544, "optimistic_high": 31.718660842099432, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "煤价与供给收缩的高景气延续预期", "bubble_reason": "当前价高于基准上沿8.0%;市场最可能提前交易煤价与供给收缩的高景气延续预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600985_valuation/淮北矿业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600985_valuation/淮北矿业估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "600988.SH", "company": "赤峰黄金", "research_name": "赤峰黄金", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 47.66, "price_date": "2026-08-25", "normalized_profit": 3554189577.68, "normalized_pe": 25.48361441164373, "pb": 6.338675885381041, "consensus_count": 17, "consensus_2026": 5172472070.944035, "forward_pe": 17.510698076509726, "base_low": 25.475717647055518, "base_high": 64.2336470588152, "optimistic_high": 124.09940611763093, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;农业、养殖、化肥或化工的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_600988_valuation/赤峰黄金价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_600988_valuation/赤峰黄金估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "601001.SH", "company": "晋控煤业", "research_name": "晋控煤业", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 17.7, "price_date": "2026-08-25", "normalized_profit": 1669568277.6700003, "normalized_pe": 17.743802632224813, "pb": 1.515453517627133, "consensus_count": 12, "consensus_2026": 2462012700.0, "forward_pe": 12.032630863358259, "base_low": 8.03166, "base_high": 20.82936, "optimistic_high": 40.7213988, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;煤炭与煤化工资源品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601001_valuation/晋控煤业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601001_valuation/晋控煤业估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "601011.SH", "company": "宝泰隆", "research_name": "宝泰隆", "industries": [ "资源农业化工" ], "research_layers": [ "high_frequency", "overview", "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 2.94, "price_date": "2026-08-25", "normalized_profit": -451628660.92, "normalized_pe": null, "pb": 1.052554845578276, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.5138832537949902, "base_high": 4.18980542299165, "optimistic_high": 6.703688676786641, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;煤炭与煤化工资源品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601011_valuation/宝泰隆价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601011_valuation/宝泰隆估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "601015.SH", "company": "陕西黑猫", "research_name": "陕西黑猫", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 3.59, "price_date": "2026-08-25", "normalized_profit": -1220114025.8600001, "normalized_pe": null, "pb": 1.5241873579013299, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.1198181334142534, "base_high": 3.5330302223570893, "optimistic_high": 5.652848355771343, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "煤价与供给收缩的高景气延续预期", "bubble_reason": "当前价高于基准上沿1.6%;市场最可能提前交易煤价与供给收缩的高景气延续预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601015_valuation/陕西黑猫价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601015_valuation/陕西黑猫估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "601083.SH", "company": "锦江航运", "research_name": "锦江航运", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 13.03, "price_date": "2026-08-25", "normalized_profit": 1424887450.4699998, "normalized_pe": 11.834186338323027, "pb": 1.741517774299353, "consensus_count": 5, "consensus_2026": 1369178960.0, "forward_pe": 12.315689981096408, "base_low": 14.038354243418308, "base_high": 30.388908009281977, "optimistic_high": 59.41031515814626, "label": "偏低", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;消费、地产、旅游、影视或事件驱动公司的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601083_valuation/锦江航运价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601083_valuation/锦江航运估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "601088.SH", "company": "中国神华", "research_name": "中国神华", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 47.17, "price_date": "2026-08-25", "normalized_profit": 47596000000.0, "normalized_pe": 21.49487625010505, "pb": 2.127398368066675, "consensus_count": 23, "consensus_2026": 59258119999.989624, "forward_pe": 17.264640356463875, "base_low": 14.917669565214778, "base_high": 38.68758260868888, "optimistic_high": 75.63422399998674, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "煤价与供给收缩的高景气延续预期", "bubble_reason": "当前价高于基准上沿21.9%;市场最可能提前交易煤价与供给收缩的高景气延续预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601088_valuation/中国神华价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601088_valuation/中国神华估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "601101.SH", "company": "昊华能源", "research_name": "昊华能源", "industries": [ "资源农业化工" ], "research_layers": [ "high_frequency", "overview", "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 13.19, "price_date": "2026-08-25", "normalized_profit": 781399931.8199999, "normalized_pe": 24.307108140771224, "pb": 1.5274419563045163, "consensus_count": 8, "consensus_2026": 1348198058.2175, "forward_pe": 14.088117489986649, "base_low": 5.111925, "base_high": 13.257299999999999, "optimistic_high": 25.918021499999995, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;煤炭与煤化工资源品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601101_valuation/昊华能源价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601101_valuation/昊华能源估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "601126.SH", "company": "四方股份", "research_name": "四方股份", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 44.19, "price_date": "2026-08-25", "normalized_profit": 830538867.17, "normalized_pe": 44.32996655587451, "pb": 7.120924866831061, "consensus_count": 16, "consensus_2026": 981473671.0, "forward_pe": 37.512733446519526, "base_low": 16.53912, "base_high": 37.53108, "optimistic_high": 72.8936976, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新能源装机、订单与设备交付预期", "bubble_reason": "当前价高于基准上沿17.7%;市场最可能提前交易新能源装机、订单与设备交付预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601126_valuation/四方股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601126_valuation/四方股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "601212.SH", "company": "白银有色", "research_name": "白银有色", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 6.58, "price_date": "2026-08-25", "normalized_profit": -563641842.32, "normalized_pe": null, "pb": 3.0653250110416326, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.931932169890082, "base_high": 3.2198869498168032, "optimistic_high": 5.151819119706885, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿104.4%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601212_valuation/白银有色价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601212_valuation/白银有色估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "601225.SH", "company": "陕西煤业", "research_name": "陕西煤业", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 26.52, "price_date": "2026-08-25", "normalized_profit": 15005316314.69, "normalized_pe": 17.13468710741482, "pb": 2.518245661304612, "consensus_count": 17, "consensus_2026": 20313876470.587666, "forward_pe": 12.656934306569697, "base_low": 11.440305882352622, "base_high": 29.66936470588152, "optimistic_high": 58.003607999998366, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;煤炭与煤化工资源品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601225_valuation/陕西煤业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601225_valuation/陕西煤业估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "601595.SH", "company": "上海电影", "research_name": "上海电影", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 16.48, "price_date": "2026-08-25", "normalized_profit": 38335392.28999999, "normalized_pe": 192.67667705403312, "pb": 4.365421657515604, "consensus_count": 5, "consensus_2026": 110556000.0001494, "forward_pe": 66.81081081072053, "base_low": 2.8860000000039, "base_high": 6.985600000009439, "optimistic_high": 13.656848000018453, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿135.9%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601595_valuation/上海电影价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601595_valuation/上海电影估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "601609.SH", "company": "金田股份", "research_name": "金田股份", "industries": [ "资源农业化工" ], "research_layers": [ "timeline", "timeline:消费电子" ], "price": 13.46, "price_date": "2026-08-25", "normalized_profit": 423736257.6, "normalized_pe": 54.91026472354439, "pb": 2.2472371458567793, "consensus_count": 4, "consensus_2026": 1067434084.1775001, "forward_pe": 21.797570850202426, "base_low": 5.779800000000001, "base_high": 14.573, "optimistic_high": 28.155036000000003, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;农业、养殖、化肥或化工的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601609_valuation/金田股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601609_valuation/金田股份估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "601611.SH", "company": "中国核建", "research_name": "中国核建", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 10.63, "price_date": "2026-08-25", "normalized_profit": 1149379628.07, "normalized_pe": 27.873347405117627, "pb": 0.9529572738656625, "consensus_count": 4, "consensus_2026": 1552124619.18, "forward_pe": 20.640776699029125, "base_low": 7.2306, "base_high": 16.4079, "optimistic_high": 31.867787999999997, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601611_valuation/中国核建价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601611_valuation/中国核建估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "601619.SH", "company": "嘉泽新能", "research_name": "嘉泽新能", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 4.05, "price_date": "2026-08-25", "normalized_profit": 517433767.96999997, "normalized_pe": 22.799037882243457, "pb": 1.4733301923662665, "consensus_count": 5, "consensus_2026": 750929520.3899999, "forward_pe": 15.709852598913889, "base_low": 3.619512, "base_high": 8.213507999999997, "optimistic_high": 15.952457759999994, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601619_valuation/嘉泽新能价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601619_valuation/嘉泽新能估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "601666.SH", "company": "平煤股份", "research_name": "平煤股份", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 9.56, "price_date": "2026-08-25", "normalized_profit": 340955530.43000007, "normalized_pe": 69.23815082942808, "pb": 0.9363961300843096, "consensus_count": 11, "consensus_2026": 1369375196.8079686, "forward_pe": 17.23934426230921, "base_low": 3.0278181818157, "base_high": 7.852363636357201, "optimistic_high": 15.351370909078325, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "煤价与供给收缩的高景气延续预期", "bubble_reason": "当前价高于基准上沿21.7%;市场最可能提前交易煤价与供给收缩的高景气延续预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601666_valuation/平煤股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601666_valuation/平煤股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "601699.SH", "company": "潞安环能", "research_name": "潞安环能", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 16.73, "price_date": "2026-08-25", "normalized_profit": 894887996.2700005, "normalized_pe": 55.924625343728856, "pb": 1.079666861013703, "consensus_count": 11, "consensus_2026": 3497229301.091181, "forward_pe": 14.310264385690957, "base_low": 6.383236363636859, "base_high": 16.55432727272856, "optimistic_high": 32.363709818184326, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "煤价与供给收缩的高景气延续预期", "bubble_reason": "当前价高于基准上沿1.1%;市场最可能提前交易煤价与供给收缩的高景气延续预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601699_valuation/潞安环能价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601699_valuation/潞安环能估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "601700.SH", "company": "风范股份", "research_name": "风范股份", "industries": [ "消费事件" ], "research_layers": [ "timeline", "timeline:重组情绪" ], "price": 7.51, "price_date": "2026-08-25", "normalized_profit": -383953649.6, "normalized_pe": null, "pb": 3.9758100866815225, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.7000309000276002, "base_high": 2.8333848333793337, "optimistic_high": 4.533415733406934, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿165.1%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601700_valuation/风范股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601700_valuation/风范股份估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "601869.SH", "company": "长飞光纤", "research_name": "长飞光纤", "industries": [ "AI基础设施" ], "research_layers": [ "high_frequency", "overview", "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 394.5, "price_date": "2026-08-25", "normalized_profit": 2827970712.0, "normalized_pe": 115.4922021363565, "pb": 19.95852863431796, "consensus_count": 8, "consensus_2026": 7334721816.1875, "forward_pe": 44.52910052910053, "base_low": 179.668125, "base_high": 418.1625, "optimistic_high": 807.8899499999999, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601869_valuation/长飞光纤价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601869_valuation/长飞光纤估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "601899.SH", "company": "紫金矿业", "research_name": "紫金矿业", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 33.68, "price_date": "2026-08-25", "normalized_profit": 67134307710.0, "normalized_pe": 13.339561286960354, "pb": 4.350099502238546, "consensus_count": 21, "consensus_2026": 82909320286.05081, "forward_pe": 10.801466096518846, "base_low": 29.1853714285692, "base_high": 73.587047619042, "optimistic_high": 142.1701759999891, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;农业、养殖、化肥或化工的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601899_valuation/紫金矿业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601899_valuation/紫金矿业估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "601918.SH", "company": "新集能源", "research_name": "新集能源", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 10.47, "price_date": "2026-08-25", "normalized_profit": 2427777442.48, "normalized_pe": 11.171935355941688, "pb": 1.4920944143819408, "consensus_count": 17, "consensus_2026": 2400060785.2933555, "forward_pe": 11.30095238095597, "base_low": 5.576160084641752, "base_high": 13.118823529407596, "optimistic_high": 25.64729999999185, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;煤炭与煤化工资源品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601918_valuation/新集能源价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601918_valuation/新集能源估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "601958.SH", "company": "金钼股份", "research_name": "金钼股份", "industries": [ "资源农业化工" ], "research_layers": [ "timeline", "timeline:AI服务器/PCB" ], "price": 22.07, "price_date": "2026-08-25", "normalized_profit": 3534797901.7299995, "normalized_pe": 20.145751210599016, "pb": 3.445312187334719, "consensus_count": 6, "consensus_2026": 3983243131.7999997, "forward_pe": 17.877683272579993, "base_low": 11.55492, "base_high": 29.134199999999993, "optimistic_high": 56.28727439999998, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;农业、养殖、化肥或化工的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601958_valuation/金钼股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601958_valuation/金钼股份估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "601985.SH", "company": "中国核电", "research_name": "中国核电", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 8.84, "price_date": "2026-08-25", "normalized_profit": 8051179284.929999, "normalized_pe": 22.583168489924, "pb": 1.5029486836817838, "consensus_count": 18, "consensus_2026": 8707120877.986477, "forward_pe": 20.88188976379597, "base_low": 5.9890621663804975, "base_high": 13.487399999989378, "optimistic_high": 26.19552799997937, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_601985_valuation/中国核电价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_601985_valuation/中国核电估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603009.SH", "company": "北特科技", "research_name": "北特科技", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 44.65, "price_date": "2026-08-25", "normalized_profit": 112919618.66999999, "normalized_pe": 136.96738814668902, "pb": 7.522725203993023, "consensus_count": 7, "consensus_2026": 171710379.7213296, "forward_pe": 90.07204610956201, "base_low": 8.89311428570916, "base_high": 20.4729999999882, "optimistic_high": 40.36105714283388, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿118.1%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603009_valuation/北特科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603009_valuation/北特科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603039.SH", "company": "泛微网络", "research_name": "泛微网络", "industries": [ "AI软件" ], "research_layers": [ "overview", "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 40.1, "price_date": "2026-08-25", "normalized_profit": 311283026.84, "normalized_pe": 39.630589177420504, "pb": 4.601768200966299, "consensus_count": 5, "consensus_2026": 422080908.31200004, "forward_pe": 29.227405247813408, "base_low": 24.613680000000002, "base_high": 58.28256, "optimistic_high": 111.70823999999999, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI应用、软件、安全或信创的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603039_valuation/泛微网络价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603039_valuation/泛微网络估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603061.SH", "company": "金海通", "research_name": "金海通", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 339.57, "price_date": "2026-08-25", "normalized_profit": 227729278.01000002, "normalized_pe": 89.46675709877468, "pb": 11.92952247322455, "consensus_count": 4, "consensus_2026": 342210000.0, "forward_pe": 59.537126325940214, "base_low": 133.4619, "base_high": 302.85585, "optimistic_high": 603.692661, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿12.1%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603061_valuation/金海通价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603061_valuation/金海通估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603065.SH", "company": "宿迁联盛", "research_name": "宿迁联盛", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 17.82, "price_date": "2026-08-25", "normalized_profit": -32997196.110000003, "normalized_pe": null, "pb": 3.737883693223241, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 4.290663197754599, "base_high": 7.151105329590997, "optimistic_high": 11.441768527345596, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿149.2%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603065_valuation/宿迁联盛价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603065_valuation/宿迁联盛估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603068.SH", "company": "博通集成", "research_name": "博通集成", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 36.55, "price_date": "2026-08-25", "normalized_profit": 1546516.79, "normalized_pe": 3587.304415524645, "pb": 3.1017682557394455, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.1991892566763107, "base_high": 0.44575600918611735, "optimistic_high": 0.8787761323954884, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿8099.6%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603068_valuation/博通集成价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603068_valuation/博通集成估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603079.SH", "company": "圣达生物", "research_name": "圣达生物", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 13.89, "price_date": "2026-08-25", "normalized_profit": 48473483.480000004, "normalized_pe": 54.16613968837875, "pb": 1.642910462570888, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.615619293069112, "base_high": 6.410831600659589, "optimistic_high": 12.385726652474323, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿116.7%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603079_valuation/圣达生物价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603079_valuation/圣达生物估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603106.SH", "company": "恒银科技", "research_name": "恒银科技", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 7.45, "price_date": "2026-08-25", "normalized_profit": 33947235.910000004, "normalized_pe": 114.23239318455602, "pb": 2.9285128579226525, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.4413162099650352, "base_high": 3.260896402635826, "optimistic_high": 6.300051849892415, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿128.5%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603106_valuation/恒银科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603106_valuation/恒银科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603115.SH", "company": "海星股份", "research_name": "海星股份", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:MLCC/电极箔" ], "price": 76.2, "price_date": "2026-08-25", "normalized_profit": 208440226.07999998, "normalized_pe": 88.42846137062682, "pb": 8.513760849549548, "consensus_count": 5, "consensus_2026": 327132576.96000004, "forward_pe": 56.344276841171244, "base_low": 31.646160000000005, "base_high": 71.81244000000001, "optimistic_high": 143.1461304, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿6.1%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603115_valuation/海星股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603115_valuation/海星股份估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603118.SH", "company": "共进股份", "research_name": "共进股份", "industries": [ "AI基础设施" ], "research_layers": [ "high_frequency", "overview", "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 16.25, "price_date": "2026-08-25", "normalized_profit": 66066748.099999994, "normalized_pe": 193.64115785048003, "pb": 2.5214077328075426, "consensus_count": 1, "consensus_2026": 251928449.92000002, "forward_pe": 50.78124999999999, "base_low": 6.4896, "base_high": 16.000000000000004, "optimistic_high": 30.912, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿1.6%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603118_valuation/共进股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603118_valuation/共进股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603119.SH", "company": "浙江荣泰", "research_name": "浙江荣泰", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 49.88, "price_date": "2026-08-25", "normalized_profit": 289422200.13, "normalized_pe": 81.49428479655585, "pb": 11.238865547597188, "consensus_count": 10, "consensus_2026": 419474077.6128, "forward_pe": 56.22815917033029, "base_low": 15.914574, "base_high": 36.637229999999995, "optimistic_high": 72.22768199999999, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿36.1%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603119_valuation/浙江荣泰价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603119_valuation/浙江荣泰估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603137.SH", "company": "恒尚节能", "research_name": "恒尚节能", "industries": [ "消费事件" ], "research_layers": [ "timeline", "timeline:跨界存储" ], "price": 21.77, "price_date": "2026-08-25", "normalized_profit": -48788631.77, "normalized_pe": null, "pb": 3.327400144332275, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 5.888381063327693, "base_high": 9.813968438879488, "optimistic_high": 15.70234950220718, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿121.8%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603137_valuation/恒尚节能价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603137_valuation/恒尚节能估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603171.SH", "company": "税友股份", "research_name": "税友股份", "industries": [ "AI软件" ], "research_layers": [ "overview", "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 41.16, "price_date": "2026-08-25", "normalized_profit": 116048533.48, "normalized_pe": 144.12211596695826, "pb": 6.538857967865697, "consensus_count": 12, "consensus_2026": 258706316.6668021, "forward_pe": 64.64921465965202, "base_low": 11.42180000000598, "base_high": 27.04560000001416, "optimistic_high": 51.83740000002714, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿52.2%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603171_valuation/税友股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603171_valuation/税友股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603179.SH", "company": "新泉股份", "research_name": "新泉股份", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 37.52, "price_date": "2026-08-25", "normalized_profit": 804556772.53, "normalized_pe": 33.30620568109234, "pb": 3.524208433796931, "consensus_count": 16, "consensus_2026": 1223065188.125, "forward_pe": 21.90948905109489, "base_low": 30.722250000000003, "base_high": 70.72625, "optimistic_high": 139.43175, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;机器人核心零部件、自动化或关联制造的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603179_valuation/新泉股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603179_valuation/新泉股份估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603186.SH", "company": "华正新材", "research_name": "华正新材", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:半导体/先进封装" ], "price": 174.65, "price_date": "2026-08-25", "normalized_profit": 80470935.45, "normalized_pe": 340.29011612167113, "pb": 11.69345242653932, "consensus_count": 2, "consensus_2026": 522896377.53, "forward_pe": 52.3688155922039, "base_low": 78.039, "base_high": 177.0885, "optimistic_high": 352.99640999999997, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;集成电路设计与芯片产品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603186_valuation/华正新材价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603186_valuation/华正新材估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603188.SH", "company": "亚邦股份", "research_name": "亚邦股份", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 4.76, "price_date": "2026-08-25", "normalized_profit": -59377085.69, "normalized_pe": null, "pb": 3.849508732703918, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.1128692769559956, "base_high": 1.8547821282599926, "optimistic_high": 2.9676514052159884, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿156.6%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603188_valuation/亚邦股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603188_valuation/亚邦股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603211.SH", "company": "晋拓股份", "research_name": "晋拓股份", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 22.18, "price_date": "2026-08-25", "normalized_profit": 55582046.41999999, "normalized_pe": 108.46490599580916, "pb": 4.812228646684059, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 3.9977815498844764, "base_high": 8.946442087337383, "optimistic_high": 17.63727154360798, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿147.9%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603211_valuation/晋拓股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603211_valuation/晋拓股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603221.SH", "company": "爱丽家居", "research_name": "爱丽家居", "industries": [ "消费事件" ], "research_layers": [ "risk", "timeline", "timeline:重组情绪", "timeline:高位情绪", "timeline:高位风险" ], "price": 26.92, "price_date": "2026-08-25", "normalized_profit": -25171878.14, "normalized_pe": null, "pb": 4.19041692459662, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 5.7817635896295085, "base_high": 9.636272649382514, "optimistic_high": 15.418036239012023, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿179.4%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603221_valuation/爱丽家居价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603221_valuation/爱丽家居估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603227.SH", "company": "雪峰科技", "research_name": "雪峰科技", "industries": [ "资源农业化工" ], "research_layers": [ "timeline", "timeline:民爆" ], "price": 7.65, "price_date": "2026-08-25", "normalized_profit": 499544613.54, "normalized_pe": 16.41184560624539, "pb": 1.5544555603235792, "consensus_count": 3, "consensus_2026": 775191045.0429761, "forward_pe": 10.576036866364321, "base_low": 6.77039999999688, "base_high": 17.0706666666588, "optimistic_high": 32.9805279999848, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;农业、养殖、化肥或化工的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603227_valuation/雪峰科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603227_valuation/雪峰科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603228.SH", "company": "景旺电子", "research_name": "景旺电子", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 91.03, "price_date": "2026-08-25", "normalized_profit": 949472985.6700001, "normalized_pe": 94.5147633371002, "pb": 6.803011952197172, "consensus_count": 6, "consensus_2026": 2134300774.135, "forward_pe": 42.046189376443415, "base_low": 50.661, "base_high": 114.9615, "optimistic_high": 229.15659, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;集成电路设计与芯片产品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603228_valuation/景旺电子价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603228_valuation/景旺电子估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603232.SH", "company": "格尔软件", "research_name": "格尔软件", "industries": [ "AI软件" ], "research_layers": [ "overview", "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 14.95, "price_date": "2026-08-25", "normalized_profit": -91393427.24999999, "normalized_pe": null, "pb": 2.690574818168013, "consensus_count": 1, "consensus_2026": 63202192.650000006, "forward_pe": 55.37037037037037, "base_low": 4.843800000000001, "base_high": 12.15, "optimistic_high": 23.287499999999998, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿23.0%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603232_valuation/格尔软件价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603232_valuation/格尔软件估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603256.SH", "company": "宏和科技", "research_name": "宏和科技", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 133.16, "price_date": "2026-08-25", "normalized_profit": 485717132.76000005, "normalized_pe": 247.99358081469703, "pb": 40.841434708271684, "consensus_count": 8, "consensus_2026": 918155241.675, "forward_pe": 131.192118226601, "base_low": 23.751, "base_high": 53.89649999999999, "optimistic_high": 107.43368999999997, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿147.1%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603256_valuation/宏和科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603256_valuation/宏和科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603259.SH", "company": "药明康德", "research_name": "药明康德", "industries": [ "医药" ], "research_layers": [ "high_frequency", "overview", "reverse:医药、创新药与疫苗", "timeline" ], "price": 161.0, "price_date": "2026-08-25", "normalized_profit": 18230607674.06, "normalized_pe": 26.350460200980073, "pb": 5.7645922711888335, "consensus_count": 34, "consensus_2026": 21922296735.969032, "forward_pe": 21.913073604500934, "base_low": 103.15485818181648, "base_high": 260.0913090909048, "optimistic_high": 502.496409163628, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;医药、创新药、疫苗或医疗器械的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603259_valuation/药明康德价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603259_valuation/药明康德估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603296.SH", "company": "华勤技术", "research_name": "华勤技术", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:AI服务器/PCB", "timeline:国产超节点/交换机" ], "price": 75.0, "price_date": "2026-08-25", "normalized_profit": 3305117242.75, "normalized_pe": 23.049084254758544, "pb": 2.8454909885157322, "consensus_count": 17, "consensus_2026": 4631141999.026002, "forward_pe": 16.449490388336564, "base_low": 92.46487058823769, "base_high": 215.20423529412318, "optimistic_high": 415.774582588246, "label": "偏低", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603296_valuation/华勤技术价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603296_valuation/华勤技术估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603306.SH", "company": "华懋科技", "research_name": "华懋科技", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 73.08, "price_date": "2026-08-25", "normalized_profit": 78684252.3, "normalized_pe": 306.026715241469, "pb": 6.928702455021948, "consensus_count": 4, "consensus_2026": 391275128.4375, "forward_pe": 61.54105263157895, "base_low": 13.893750000000002, "base_high": 33.63, "optimistic_high": 65.74665, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿117.3%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603306_valuation/华懋科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603306_valuation/华懋科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603330.SH", "company": "天洋新材", "research_name": "天洋新材", "industries": [ "AI基础设施" ], "research_layers": [ "risk", "timeline", "timeline:CPO/散热", "timeline:光模块胶/维生素", "timeline:科技情绪", "timeline:纯情绪载体" ], "price": 10.94, "price_date": "2026-08-25", "normalized_profit": -243526973.69000003, "normalized_pe": null, "pb": 3.6320203533646778, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.710887892155873, "base_high": 4.5181464869264545, "optimistic_high": 7.229034379082328, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿142.1%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603330_valuation/天洋新材价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603330_valuation/天洋新材估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603395.SH", "company": "红四方", "research_name": "红四方", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 28.55, "price_date": "2026-08-25", "normalized_profit": 43252154.61, "normalized_pe": 171.6215080365912, "pb": 5.203571305909135, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.6968152962384615, "base_high": 4.158861020192307, "optimistic_high": 8.034919491011538, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿586.5%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603395_valuation/红四方价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603395_valuation/红四方估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603399.SH", "company": "永杉锂业", "research_name": "永杉锂业", "industries": [ "新能源" ], "research_layers": [ "timeline", "timeline:锂资源" ], "price": 14.53, "price_date": "2026-08-25", "normalized_profit": -15445496.26000004, "normalized_pe": null, "pb": 4.596474286676843, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.845006669112557, "base_high": 4.425565929730644, "optimistic_high": 6.954460746719583, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新能源供需修复、储能或电动化成长预期", "bubble_reason": "当前价高于基准上沿228.3%;市场最可能提前交易新能源供需修复、储能或电动化成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603399_valuation/永杉锂业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603399_valuation/永杉锂业估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603407.SH", "company": "长裕集团", "research_name": "长裕集团", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 55.79, "price_date": "2026-08-25", "normalized_profit": 269249692.84, "normalized_pe": 84.51396507632133, "pb": 10.616111499691637, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 6.7333014074787, "base_high": 16.503189724212497, "optimistic_high": 31.88416254717854, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿238.1%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603407_valuation/长裕集团价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603407_valuation/长裕集团估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603506.SH", "company": "南都物业", "research_name": "南都物业", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 11.09, "price_date": "2026-08-25", "normalized_profit": 47243389.71, "normalized_pe": 44.07930044590359, "pb": 1.6814459806058915, "consensus_count": 2, "consensus_2026": 102338889.555, "forward_pe": 20.34862385321101, "base_low": 6.376500000000001, "base_high": 15.4344, "optimistic_high": 30.174251999999996, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;消费、地产、旅游、影视或事件驱动公司的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603506_valuation/南都物业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603506_valuation/南都物业估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603530.SH", "company": "神马电力", "research_name": "神马电力", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 46.9, "price_date": "2026-08-25", "normalized_profit": 470489784.57, "normalized_pe": 43.03176653666064, "pb": 11.153517507440837, "consensus_count": 5, "consensus_2026": 602631666.6999999, "forward_pe": 33.59598853868195, "base_low": 19.599839999999997, "base_high": 44.47655999999999, "optimistic_high": 86.38336319999998, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "新能源装机、订单与设备交付预期", "bubble_reason": "当前价高于基准上沿5.4%;市场最可能提前交易新能源装机、订单与设备交付预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603530_valuation/神马电力价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603530_valuation/神马电力估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603565.SH", "company": "中谷物流", "research_name": "中谷物流", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 12.53, "price_date": "2026-08-25", "normalized_profit": 1602338692.5400004, "normalized_pe": 16.422115251350398, "pb": 2.400306107511792, "consensus_count": 9, "consensus_2026": 2156998147.1255445, "forward_pe": 12.199264387712267, "base_low": 12.0171999999987, "base_high": 29.08778666666352, "optimistic_high": 56.86662293332718, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;消费、地产、旅游、影视或事件驱动公司的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603565_valuation/中谷物流价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603565_valuation/中谷物流估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603588.SH", "company": "高能环境", "research_name": "高能环境", "industries": [ "资源农业化工" ], "research_layers": [ "timeline", "timeline:液冷泵/资源循环" ], "price": 13.7, "price_date": "2026-08-25", "normalized_profit": 1311258119.17, "normalized_pe": 15.914724763808684, "pb": 2.0017716263939818, "consensus_count": 11, "consensus_2026": 1718485419.2157316, "forward_pe": 12.143432715550016, "base_low": 10.559781818183522, "base_high": 26.6250909090952, "optimistic_high": 51.43967563637192, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;农业、养殖、化肥或化工的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603588_valuation/高能环境价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603588_valuation/高能环境估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603598.SH", "company": "引力传媒", "research_name": "引力传媒", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 16.88, "price_date": "2026-08-25", "normalized_profit": 18359163.939999998, "normalized_pe": 246.83333984107344, "pb": 20.279080140014596, "consensus_count": 2, "consensus_2026": 76511926.5, "forward_pe": 59.228070175438596, "base_low": 3.3345, "base_high": 8.0712, "optimistic_high": 15.779195999999997, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿109.1%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603598_valuation/引力传媒价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603598_valuation/引力传媒估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603606.SH", "company": "东方电缆", "research_name": "东方电缆", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 34.8, "price_date": "2026-08-25", "normalized_profit": 1351370574.9300003, "normalized_pe": 21.240166032094347, "pb": 3.3942244830537462, "consensus_count": 24, "consensus_2026": 1999414328.101137, "forward_pe": 14.355871606491803, "base_low": 34.0342971428538, "base_high": 77.23167428570669, "optimistic_high": 150.0010740571281, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603606_valuation/东方电缆价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603606_valuation/东方电缆估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603626.SH", "company": "科森科技", "research_name": "科森科技", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:柔性屏/折叠屏" ], "price": 20.05, "price_date": "2026-08-25", "normalized_profit": -427763083.0799999, "normalized_pe": null, "pb": 5.1561482309101905, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 3.4997054374471697, "base_high": 5.832842395745283, "optimistic_high": 9.332547833192454, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿243.7%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603626_valuation/科森科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603626_valuation/科森科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603629.SH", "company": "利通电子", "research_name": "利通电子", "industries": [ "AI基础设施" ], "research_layers": [ "high_frequency", "overview", "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 119.3, "price_date": "2026-08-25", "normalized_profit": 485199268.15000004, "normalized_pe": 64.49881121899215, "pb": 13.941270903995534, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 40.877187504250536, "base_high": 92.48232467025008, "optimistic_high": 178.67585126292312, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿29.0%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603629_valuation/利通电子价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603629_valuation/利通电子估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603630.SH", "company": "拉芳家化", "research_name": "拉芳家化", "industries": [ "消费事件" ], "research_layers": [ "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 13.96, "price_date": "2026-08-25", "normalized_profit": -5131069.949999996, "normalized_pe": null, "pb": 1.6512669797366137, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 7.608702986360224, "base_high": 12.681171643933707, "optimistic_high": 20.28987463029393, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿10.1%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603630_valuation/拉芳家化价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603630_valuation/拉芳家化估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603667.SH", "company": "五洲新春", "research_name": "五洲新春", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 50.84, "price_date": "2026-08-25", "normalized_profit": 75393520.45999998, "normalized_pe": 246.94096671978124, "pb": 6.20524853056378, "consensus_count": 3, "consensus_2026": 159298204.95, "forward_pe": 116.8735632183908, "base_low": 7.8039, "base_high": 17.9655, "optimistic_high": 35.417699999999996, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿183.0%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603667_valuation/五洲新春价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603667_valuation/五洲新春估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603690.SH", "company": "至纯科技", "research_name": "至纯科技", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:半导体设备/情绪" ], "price": 25.69, "price_date": "2026-08-25", "normalized_profit": -1046596618.7600001, "normalized_pe": null, "pb": 3.0545289783139946, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 7.569415829461889, "base_high": 12.615693049103147, "optimistic_high": 20.185108878565035, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "半导体设备国产替代与资本开支预期", "bubble_reason": "当前价高于基准上沿103.6%;市场最可能提前交易半导体设备国产替代与资本开支预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603690_valuation/至纯科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603690_valuation/至纯科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603703.SH", "company": "盛洋科技", "research_name": "盛洋科技", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:纯情绪载体" ], "price": 10.06, "price_date": "2026-08-25", "normalized_profit": -23192152.84, "normalized_pe": null, "pb": 5.051372433822877, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.7923841725421807, "base_high": 2.987306954236968, "optimistic_high": 4.779691126779149, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿236.8%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603703_valuation/盛洋科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603703_valuation/盛洋科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603728.SH", "company": "鸣志电器", "research_name": "鸣志电器", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 46.84, "price_date": "2026-08-25", "normalized_profit": 58299182.96, "normalized_pe": 336.5477062253498, "pb": 6.598332349146682, "consensus_count": 2, "consensus_2026": 115192687.50000001, "forward_pe": 170.3272727272727, "base_low": 4.9335, "base_high": 11.3575, "optimistic_high": 22.3905, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿312.4%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603728_valuation/鸣志电器价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603728_valuation/鸣志电器估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603757.SH", "company": "大元泵业", "research_name": "大元泵业", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 66.11, "price_date": "2026-08-25", "normalized_profit": 103306629.35999997, "normalized_pe": 119.37897276188902, "pb": 5.811498683750953, "consensus_count": 2, "consensus_2026": 200227391.3266045, "forward_pe": 61.59316770188248, "base_low": 21.76719999999324, "base_high": 50.6613333333176, "optimistic_high": 97.87769599996959, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿30.5%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603757_valuation/大元泵业价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603757_valuation/大元泵业估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603758.SH", "company": "秦安股份", "research_name": "秦安股份", "industries": [ "机器人" ], "research_layers": [ "timeline", "timeline:情绪风险观察" ], "price": 12.12, "price_date": "2026-08-25", "normalized_profit": 106296850.02000003, "normalized_pe": 50.03177641556982, "pb": 2.03110580950651, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 4.735910194990852, "base_high": 10.598264502856766, "optimistic_high": 20.893721448489053, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿14.4%;市场最可能提前交易机器人、自动化或智能制造成长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603758_valuation/秦安股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603758_valuation/秦安股份估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603803.SH", "company": "瑞斯康达", "research_name": "瑞斯康达", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:算力硬件" ], "price": 11.25, "price_date": "2026-08-25", "normalized_profit": -64663338.65999998, "normalized_pe": null, "pb": 3.110789938038751, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 3.2548002924245902, "base_high": 5.424667154040984, "optimistic_high": 8.679467446465573, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿107.4%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603803_valuation/瑞斯康达价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603803_valuation/瑞斯康达估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603861.SH", "company": "白云电器", "research_name": "白云电器", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 11.93, "price_date": "2026-08-25", "normalized_profit": 183380461.8, "normalized_pe": 35.16458863639965, "pb": 1.6111243112674842, "consensus_count": 2, "consensus_2026": 221616461.54999998, "forward_pe": 29.09756097560976, "base_low": 5.7564, "base_high": 13.0626, "optimistic_high": 25.370471999999996, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603861_valuation/白云电器价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603861_valuation/白云电器估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603881.SH", "company": "数据港", "research_name": "数据港", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 24.99, "price_date": "2026-08-25", "normalized_profit": 110791081.46, "normalized_pe": 194.44425640693626, "pb": 6.370358204003493, "consensus_count": 2, "consensus_2026": 189651527.78, "forward_pe": 113.5909090909091, "base_low": 4.461600000000001, "base_high": 10.383999999999999, "optimistic_high": 20.061888, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿140.7%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603881_valuation/数据港价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603881_valuation/数据港估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603887.SH", "company": "城地香江", "research_name": "城地香江", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 9.28, "price_date": "2026-08-25", "normalized_profit": -123620871.11, "normalized_pe": null, "pb": 1.5876464382086821, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 5.260617098995565, "base_high": 8.76769516499261, "optimistic_high": 14.028312263988175, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿5.8%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603887_valuation/城地香江价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603887_valuation/城地香江估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "603893.SH", "company": "瑞芯微", "research_name": "瑞芯微", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:机器人/脑机", "timeline:端侧AI" ], "price": 175.06, "price_date": "2026-08-25", "normalized_profit": 1332655288.14, "normalized_pe": 55.559139153186415, "pb": 15.040095597539054, "consensus_count": 16, "consensus_2026": 1521482960.1331925, "forward_pe": 48.663825055601244, "base_low": 84.17759999999221, "base_high": 191.0183999999823, "optimistic_high": 380.7633439999647, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;集成电路设计与芯片产品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603893_valuation/瑞芯微价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603893_valuation/瑞芯微估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603918.SH", "company": "金桥信息", "research_name": "金桥信息", "industries": [ "AI软件" ], "research_layers": [ "timeline", "timeline:AI办公" ], "price": 10.87, "price_date": "2026-08-25", "normalized_profit": -69418400.69999999, "normalized_pe": null, "pb": 4.055382288228324, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 2.412349639242988, "base_high": 4.020582732071647, "optimistic_high": 6.432932371314635, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿170.4%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603918_valuation/金桥信息价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603918_valuation/金桥信息估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603931.SH", "company": "格林达", "research_name": "格林达", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 35.08, "price_date": "2026-08-25", "normalized_profit": 103230018.36999997, "normalized_pe": 67.8146539246809, "pb": 3.5079937266592305, "consensus_count": 1, "consensus_2026": 141686449.79999998, "forward_pe": 49.40845070422536, "base_low": 15.5064, "base_high": 37.27499999999999, "optimistic_high": 73.48499999999999, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;半导体材料与电子化学品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603931_valuation/格林达价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603931_valuation/格林达估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603977.SH", "company": "国泰集团", "research_name": "国泰集团", "industries": [ "资源农业化工" ], "research_layers": [ "timeline", "timeline:民爆" ], "price": 11.51, "price_date": "2026-08-25", "normalized_profit": 196979318.38999996, "normalized_pe": 36.30073196883906, "pb": 2.0800363173504786, "consensus_count": 2, "consensus_2026": 369638887.65999997, "forward_pe": 19.344537815126053, "base_low": 5.5691999999999995, "base_high": 14.041999999999996, "optimistic_high": 27.12914399999999, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;农业、养殖、化肥或化工的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603977_valuation/国泰集团价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603977_valuation/国泰集团估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "603986.SH", "company": "兆易创新", "research_name": "兆易创新", "industries": [ "半导体" ], "research_layers": [ "high_frequency", "overview", "reverse:半导体制造、设备、零部件和材料", "risk", "timeline" ], "price": 395.51, "price_date": "2026-08-25", "normalized_profit": 5807797766.630001, "normalized_pe": 47.78902349100544, "pb": 7.444303996829214, "consensus_count": 19, "consensus_2026": 8347126809.157711, "forward_pe": 33.25084070796533, "base_low": 278.33684210525706, "base_high": 631.6105263157756, "optimistic_high": 1259.0103157894457, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;集成电路设计与芯片产品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_603986_valuation/兆易创新价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_603986_valuation/兆易创新估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "605117.SH", "company": "德业股份", "research_name": "德业股份", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 95.01, "price_date": "2026-08-25", "normalized_profit": 3569477849.19, "normalized_pe": 24.20401203358784, "pb": 7.4716064482066695, "consensus_count": 23, "consensus_2026": 5273302077.65281, "forward_pe": 16.38360244552412, "base_low": 81.41923636363765, "base_high": 184.75903636363927, "optimistic_high": 358.84310618182377, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_605117_valuation/德业股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_605117_valuation/德业股份估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "605167.SH", "company": "利柏特", "research_name": "利柏特", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 14.5, "price_date": "2026-08-25", "normalized_profit": 206789466.8, "normalized_pe": 31.49067507533222, "pb": 3.1428438251127995, "consensus_count": 8, "consensus_2026": 232408889.82, "forward_pe": 28.019323671497585, "base_low": 7.2657, "base_high": 16.48755, "optimistic_high": 32.022485999999994, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_605167_valuation/利柏特价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_605167_valuation/利柏特估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "605168.SH", "company": "三人行", "research_name": "三人行", "industries": [ "消费事件" ], "research_layers": [ "timeline", "timeline:海外云/广告映射" ], "price": 46.87, "price_date": "2026-08-25", "normalized_profit": 231629057.6, "normalized_pe": 42.65868987337278, "pb": 3.6133910639786393, "consensus_count": 4, "consensus_2026": 269845742.08, "forward_pe": 36.6171875, "base_low": 14.976, "base_high": 36.2496, "optimistic_high": 70.86796799999999, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿29.3%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_605168_valuation/三人行价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_605168_valuation/三人行估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "605179.SH", "company": "一鸣食品", "research_name": "一鸣食品", "industries": [ "消费事件" ], "research_layers": [ "overview", "reverse:消费、地产、旅游、影视与事件重组", "timeline" ], "price": 29.94, "price_date": "2026-08-25", "normalized_profit": 55777738.04, "normalized_pe": 215.24608960281174, "pb": 10.357641440025041, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.7734816957855357, "base_high": 4.172898107730672, "optimistic_high": 8.158015800613464, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "消费修复、资产重估、并购或事件期权预期", "bubble_reason": "当前价高于基准上沿617.5%;市场最可能提前交易消费修复、资产重估、并购或事件期权预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_605179_valuation/一鸣食品价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_605179_valuation/一鸣食品估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "605196.SH", "company": "华通线缆", "research_name": "华通线缆", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 33.8, "price_date": "2026-08-25", "normalized_profit": 266073490.6, "normalized_pe": 64.91011065722456, "pb": 5.101024784139591, "consensus_count": 2, "consensus_2026": 674483278.9200001, "forward_pe": 25.606060606060602, "base_low": 18.532800000000005, "base_high": 42.055200000000006, "optimistic_high": 81.680544, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_605196_valuation/华通线缆价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_605196_valuation/华通线缆估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "605208.SH", "company": "永茂泰", "research_name": "永茂泰", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 14.09, "price_date": "2026-08-25", "normalized_profit": 129461767.96999998, "normalized_pe": 35.90909249035803, "pb": 2.045442631799528, "consensus_count": 1, "consensus_2026": null, "forward_pe": null, "base_low": 7.671023712837182, "base_high": 17.166613168113898, "optimistic_high": 33.842751674281686, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;机器人核心零部件、自动化或关联制造的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_605208_valuation/永茂泰价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_605208_valuation/永茂泰估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "605288.SH", "company": "凯迪股份", "research_name": "凯迪股份", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 55.99, "price_date": "2026-08-25", "normalized_profit": 3482972.130000006, "normalized_pe": 1589.368697242487, "pb": 2.551979000447119, "consensus_count": 1, "consensus_2026": 113700409.14999999, "forward_pe": 48.686956521739134, "base_low": 20.631, "base_high": 50.3125, "optimistic_high": 99.1875, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿11.3%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_605288_valuation/凯迪股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_605288_valuation/凯迪股份估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "605488.SH", "company": "福莱新材", "research_name": "福莱新材", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 29.99, "price_date": "2026-08-25", "normalized_profit": 45403519.35000002, "normalized_pe": 199.3988459533368, "pb": 3.9668195096292975, "consensus_count": 4, "consensus_2026": 113205352.125, "forward_pe": 79.97333333333333, "base_low": 6.7275, "base_high": 15.4875, "optimistic_high": 30.532499999999995, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿93.6%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_605488_valuation/福莱新材价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_605488_valuation/福莱新材估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688001.SH", "company": "华兴源创", "research_name": "华兴源创", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:1.6T/CPO测试" ], "price": 51.29, "price_date": "2026-08-25", "normalized_profit": 80339426.48999998, "normalized_pe": 283.7695885136509, "pb": 6.594990467747015, "consensus_count": 1, "consensus_2026": null, "forward_pe": null, "base_low": 3.994469618598584, "base_high": 9.037261580539782, "optimistic_high": 17.459989373602856, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿467.5%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688001_valuation/华兴源创价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688001_valuation/华兴源创估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688012.SH", "company": "中微公司", "research_name": "中微公司", "industries": [ "半导体" ], "research_layers": [ "overview", "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 354.0, "price_date": "2026-08-25", "normalized_profit": 2133618877.23, "normalized_pe": 158.92069329280136, "pb": 11.288333593369249, "consensus_count": 27, "consensus_2026": 4625704503.631865, "forward_pe": 73.30260524116377, "base_low": 113.0055333333264, "base_high": 256.4356333333176, "optimistic_high": 511.16169577774633, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿38.0%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688012_valuation/中微公司价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688012_valuation/中微公司估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688017.SH", "company": "绿的谐波", "research_name": "绿的谐波", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 301.76, "price_date": "2026-08-25", "normalized_profit": 106307618.14999999, "normalized_pe": 520.3926066892132, "pb": 15.501378275530152, "consensus_count": 13, "consensus_2026": 192404966.18750003, "forward_pe": 287.5273939971415, "base_low": 18.828030000000005, "base_high": 43.344350000000006, "optimistic_high": 85.45029, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿596.2%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688017_valuation/绿的谐波价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688017_valuation/绿的谐波估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688019.SH", "company": "安集科技", "research_name": "安集科技", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 233.6, "price_date": "2026-08-25", "normalized_profit": 731561986.16, "normalized_pe": 55.87864279303793, "pb": 8.90870156808636, "consensus_count": 8, "consensus_2026": 1052678789.138, "forward_pe": 38.83301471199402, "base_low": 140.7627, "base_high": 319.42305, "optimistic_high": 636.7166129999999, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;集成电路设计与芯片产品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688019_valuation/安集科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688019_valuation/安集科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688023.SH", "company": "安恒信息", "research_name": "安恒信息", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 37.81, "price_date": "2026-08-25", "normalized_profit": -99973465.67, "normalized_pe": null, "pb": 1.7262900536223862, "consensus_count": 2, "consensus_2026": 80409738.41, "forward_pe": 47.860759493670884, "base_low": 14.1726, "base_high": 33.5592, "optimistic_high": 64.3218, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿12.7%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688023_valuation/安恒信息价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688023_valuation/安恒信息估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688025.SH", "company": "杰普特", "research_name": "杰普特", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 415.1, "price_date": "2026-08-25", "normalized_profit": 332483822.69, "normalized_pe": 118.66747430922952, "pb": 16.410008783452778, "consensus_count": 9, "consensus_2026": 502177784.8499683, "forward_pe": 78.56782334385353, "base_low": 107.14599999999324, "base_high": 249.3733333333176, "optimistic_high": 481.78927999996955, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿66.5%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688025_valuation/杰普特价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688025_valuation/杰普特估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688031.SH", "company": "星环科技", "research_name": "星环科技-U", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 101.46, "price_date": "2026-08-25", "normalized_profit": -237124824.54999992, "normalized_pe": null, "pb": 15.238988534162248, "consensus_count": 3, "consensus_2026": -121539702.38662627, "forward_pe": null, "base_low": 5.992129976034523, "base_high": 9.986883293390871, "optimistic_high": 15.979013269425394, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿915.9%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688031_valuation/星环科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688031_valuation/星环科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688037.SH", "company": "芯源微", "research_name": "芯源微", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 355.65, "price_date": "2026-08-25", "normalized_profit": 14414556.449999996, "normalized_pe": 4974.745360437367, "pb": 25.601848989317716, "consensus_count": 12, "consensus_2026": 218597593.41340053, "forward_pe": 328.03996925431886, "base_low": 25.3695000000078, "base_high": 57.569250000017696, "optimistic_high": 114.75470500003527, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿517.8%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688037_valuation/芯源微价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688037_valuation/芯源微估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688041.SH", "company": "海光信息", "research_name": "海光信息", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 232.06, "price_date": "2026-08-25", "normalized_profit": 2846067126.1800003, "normalized_pe": 189.51973846148363, "pb": 21.258027596856053, "consensus_count": 28, "consensus_2026": 4458721655.252838, "forward_pe": 120.9732158907043, "base_low": 38.90263448275931, "base_high": 90.54262068965679, "optimistic_high": 174.9283431724169, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿156.3%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688041_valuation/海光信息价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688041_valuation/海光信息估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688046.SH", "company": "药康生物", "research_name": "药康生物", "industries": [ "医药" ], "research_layers": [ "reverse:医药、创新药与疫苗", "timeline" ], "price": 34.49, "price_date": "2026-08-25", "normalized_profit": 150237084.35, "normalized_pe": 94.12389797885479, "pb": 6.239413471766023, "consensus_count": 9, "consensus_2026": 191060000.0, "forward_pe": 74.01287553648069, "base_low": 6.54264, "base_high": 16.4964, "optimistic_high": 31.8710448, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿109.1%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688046_valuation/药康生物价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688046_valuation/药康生物估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "688072.SH", "company": "拓荆科技", "research_name": "拓荆科技", "industries": [ "半导体" ], "research_layers": [ "high_frequency", "overview", "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 654.99, "price_date": "2026-08-25", "normalized_profit": 1052294154.6600001, "normalized_pe": 180.9302340861869, "pb": 14.972973098413224, "consensus_count": 11, "consensus_2026": 1998814395.432833, "forward_pe": 95.25237969327894, "base_low": 160.9069090909176, "base_high": 365.1349090909284, "optimistic_high": 727.8355854545838, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿79.4%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688072_valuation/拓荆科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688072_valuation/拓荆科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688082.SH", "company": "盛美上海", "research_name": "盛美上海", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 292.38, "price_date": "2026-08-25", "normalized_profit": 1116654316.23, "normalized_pe": 126.36105720363055, "pb": 9.660122942369966, "consensus_count": 4, "consensus_2026": 1714424737.6725001, "forward_pe": 82.30260380014074, "base_low": 88.6704, "base_high": 201.2136, "optimistic_high": 393.372588, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "半导体设备国产替代与资本开支预期", "bubble_reason": "当前价高于基准上沿45.3%;市场最可能提前交易半导体设备国产替代与资本开支预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688082_valuation/盛美上海价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688082_valuation/盛美上海估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688097.SH", "company": "博众精工", "research_name": "博众精工", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:1.6T/CPO测试" ], "price": 47.47, "price_date": "2026-08-25", "normalized_profit": 354031671.71999985, "normalized_pe": 59.88834078471585, "pb": 4.175565243837616, "consensus_count": 16, "consensus_2026": 788333305.2249999, "forward_pe": 26.895184135977342, "base_low": 35.7942, "base_high": 83.30799999999998, "optimistic_high": 160.95105599999997, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688097_valuation/博众精工价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688097_valuation/博众精工估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688111.SH", "company": "金山办公", "research_name": "金山办公", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 234.75, "price_date": "2026-08-25", "normalized_profit": 3562575440.96, "normalized_pe": 30.57539571341614, "pb": 7.2248466828202815, "consensus_count": 30, "consensus_2026": 2707827735.5151544, "forward_pe": 40.226766436280336, "base_low": 150.09985620517216, "base_high": 317.8585190227175, "optimistic_high": 609.2288281268751, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI应用、软件、安全或信创的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688111_valuation/金山办公价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688111_valuation/金山办公估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688112.SH", "company": "鼎阳科技", "research_name": "鼎阳科技", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:1.6T/CPO测试" ], "price": 68.95, "price_date": "2026-08-25", "normalized_profit": 152823655.21000004, "normalized_pe": 72.00590162386024, "pb": 6.92586590221351, "consensus_count": 8, "consensus_2026": 194708197.26, "forward_pe": 56.51639344262295, "base_low": 24.7416, "base_high": 57.584, "optimistic_high": 111.252288, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿19.7%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688112_valuation/鼎阳科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688112_valuation/鼎阳科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688115.SH", "company": "思林杰", "research_name": "思林杰", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:消费电子" ], "price": 63.37, "price_date": "2026-08-25", "normalized_profit": 3692970.349999999, "normalized_pe": 1144.0324453187125, "pb": 3.313272655213561, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.4124905343482823, "base_high": 3.115787943415329, "optimistic_high": 6.210803967207889, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿1933.8%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688115_valuation/思林杰价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688115_valuation/思林杰估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688120.SH", "company": "华海清科", "research_name": "华海清科", "industries": [ "半导体" ], "research_layers": [ "overview", "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 262.5, "price_date": "2026-08-25", "normalized_profit": 1020252106.5200003, "normalized_pe": 127.28904944922472, "pb": 16.416312998776057, "consensus_count": 11, "consensus_2026": 1756745256.419955, "forward_pe": 73.92473118279759, "base_low": 83.0912727272706, "base_high": 188.55327272726788, "optimistic_high": 375.8495236363539, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿39.2%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688120_valuation/华海清科价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688120_valuation/华海清科估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688137.SH", "company": "近岸蛋白", "research_name": "近岸蛋白", "industries": [ "医药" ], "research_layers": [ "overview", "reverse:医药、创新药与疫苗", "timeline" ], "price": 83.52, "price_date": "2026-08-25", "normalized_profit": -75318681.86, "normalized_pe": null, "pb": 2.9000231674391115, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 25.91979293268119, "base_high": 43.199654887801984, "optimistic_high": 69.11944782048317, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿93.3%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688137_valuation/近岸蛋白价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688137_valuation/近岸蛋白估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "688146.SH", "company": "中船特气", "research_name": "中船特气", "industries": [ "资源农业化工" ], "research_layers": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "price": 247.0, "price_date": "2026-08-25", "normalized_profit": 413583571.5800001, "normalized_pe": 316.174807078153, "pb": 21.764893002892276, "consensus_count": 3, "consensus_2026": 561176470.9, "forward_pe": 233.0188679245283, "base_low": 9.9216, "base_high": 25.016, "optimistic_high": 48.330912, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "农产品、化肥或化工品涨价与供给约束预期", "bubble_reason": "当前价高于基准上沿887.4%;市场最可能提前交易农产品、化肥或化工品涨价与供给约束预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688146_valuation/中船特气价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688146_valuation/中船特气估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "688147.SH", "company": "微导纳米", "research_name": "微导纳米", "industries": [ "半导体" ], "research_layers": [ "overview", "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 111.97, "price_date": "2026-08-25", "normalized_profit": 100843611.95999998, "normalized_pe": 512.0396710710005, "pb": 17.147390926653244, "consensus_count": 10, "consensus_2026": 355829985.7908, "forward_pe": 145.11404872991187, "base_low": 18.05544, "base_high": 40.97195999999999, "optimistic_high": 81.67077359999999, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿173.3%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688147_valuation/微导纳米价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688147_valuation/微导纳米估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "688152.SH", "company": "麒麟信安", "research_name": "麒麟信安", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创" ], "price": 31.5, "price_date": "2026-08-25", "normalized_profit": -91263090.03000002, "normalized_pe": null, "pb": 2.6755870300191544, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 10.595805586558344, "base_high": 17.65967597759724, "optimistic_high": 28.25548156415558, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿78.4%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688152_valuation/麒麟信安价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688152_valuation/麒麟信安估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688158.SH", "company": "优刻得", "research_name": "优刻得-W", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:Token经济/算力租赁" ], "price": 29.75, "price_date": "2026-08-25", "normalized_profit": -90222661.61000001, "normalized_pe": null, "pb": 5.568386495315372, "consensus_count": 2, "consensus_2026": 94444541.60499999, "forward_pe": 145.1219512195122, "base_low": 4.157399999999999, "base_high": 9.675999999999998, "optimistic_high": 18.694031999999996, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿207.5%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688158_valuation/优刻得价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688158_valuation/优刻得估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688185.SH", "company": "康希诺", "research_name": "康希诺", "industries": [ "医药" ], "research_layers": [ "overview", "reverse:医药、创新药与疫苗", "timeline" ], "price": 71.35, "price_date": "2026-08-25", "normalized_profit": -94012918.52, "normalized_pe": null, "pb": 3.578369463711552, "consensus_count": 2, "consensus_2026": 38291789.155, "forward_pe": 460.3225806451613, "base_low": 2.1762, "base_high": 5.487, "optimistic_high": 10.600884, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿1200.3%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688185_valuation/康希诺价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688185_valuation/康希诺估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "688191.SH", "company": "智洋创新", "research_name": "智洋创新", "industries": [ "AI软件" ], "research_layers": [ "timeline", "timeline:纯情绪载体" ], "price": 21.37, "price_date": "2026-08-25", "normalized_profit": 54532620.580000006, "normalized_pe": 90.77811325127408, "pb": 5.764351499159029, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 4.60224921004443, "base_high": 10.593412503938586, "optimistic_high": 20.304040632548954, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿101.7%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688191_valuation/智洋创新价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688191_valuation/智洋创新估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688200.SH", "company": "华峰测控", "research_name": "华峰测控", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 382.73, "price_date": "2026-08-25", "normalized_profit": 513615912.74000007, "normalized_pe": 100.99498461315915, "pb": 12.383122345198641, "consensus_count": 9, "consensus_2026": 656914482.3277928, "forward_pe": 78.96405483471462, "base_low": 120.97834666666944, "base_high": 274.5277866666729, "optimistic_high": 536.7018229333455, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "半导体设备国产替代与资本开支预期", "bubble_reason": "当前价高于基准上沿39.4%;市场最可能提前交易半导体设备国产替代与资本开支预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688200_valuation/华峰测控价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688200_valuation/华峰测控估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688210.SH", "company": "统联精密", "research_name": "统联精密", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:柔性屏/折叠屏" ], "price": 31.0, "price_date": "2026-08-25", "normalized_profit": -29342225.04, "normalized_pe": null, "pb": 3.8384540927670066, "consensus_count": 1, "consensus_2026": 97115296.2, "forward_pe": 51.666666666666664, "base_low": 12.168, "base_high": 30.0, "optimistic_high": 57.96, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿3.3%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688210_valuation/统联精密价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688210_valuation/统联精密估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688222.SH", "company": "成都先导", "research_name": "成都先导", "industries": [ "医药" ], "research_layers": [ "timeline", "timeline:AI Agent" ], "price": 34.93, "price_date": "2026-08-25", "normalized_profit": 134860705.12, "normalized_pe": 103.77932094857788, "pb": 9.099499400583733, "consensus_count": 5, "consensus_2026": 137032560.0, "forward_pe": 102.13450292397661, "base_low": 5.149667536028751, "base_high": 12.106799999999998, "optimistic_high": 23.390337599999995, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿188.5%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688222_valuation/成都先导价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688222_valuation/成都先导估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688225.SH", "company": "亚信安全", "research_name": "亚信安全", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 12.03, "price_date": "2026-08-25", "normalized_profit": -346049335.90000004, "normalized_pe": null, "pb": 3.301360337544219, "consensus_count": 1, "consensus_2026": 68001700.0, "forward_pe": 70.76470588235294, "base_low": 3.0498, "base_high": 7.65, "optimistic_high": 14.662499999999998, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿57.3%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688225_valuation/亚信安全价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688225_valuation/亚信安全估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688233.SH", "company": "神工股份", "research_name": "神工股份", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 107.71, "price_date": "2026-08-25", "normalized_profit": 97802163.26, "normalized_pe": 187.55853871856368, "pb": 9.574902142939802, "consensus_count": 6, "consensus_2026": 239279559.08, "forward_pe": 76.66192170818505, "base_low": 32.877, "base_high": 74.6055, "optimistic_high": 148.71363, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿44.4%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688233_valuation/神工股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688233_valuation/神工股份估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688235.SH", "company": "百济神州", "research_name": "百济神州-U", "industries": [ "医药" ], "research_layers": [ "overview", "reverse:医药、创新药与疫苗", "timeline" ], "price": 275.1, "price_date": "2026-08-25", "normalized_profit": 3010163000.0, "normalized_pe": 140.8031609105221, "pb": 12.8314186208765, "consensus_count": 13, "consensus_2026": 4973551064.400137, "forward_pe": 85.2188827997928, "base_low": 45.323335311424565, "base_high": 114.27678561427561, "optimistic_high": 220.78274980678043, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿140.7%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688235_valuation/百济神州价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688235_valuation/百济神州估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688248.SH", "company": "南网科技", "research_name": "南网科技", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 40.66, "price_date": "2026-08-25", "normalized_profit": 388323319.46, "normalized_pe": 59.12779596118258, "pb": 6.937644116402199, "consensus_count": 9, "consensus_2026": 555915777.7775269, "forward_pe": 41.302483069996065, "base_low": 13.821599999993762, "base_high": 31.364399999985842, "optimistic_high": 60.91663466663917, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新能源装机、订单与设备交付预期", "bubble_reason": "当前价高于基准上沿29.6%;市场最可能提前交易新能源装机、订单与设备交付预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688248_valuation/南网科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688248_valuation/南网科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "688256.SH", "company": "寒武纪", "research_name": "寒武纪-U", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 1010.48, "price_date": "2026-08-25", "normalized_profit": 3022923089.1299996, "normalized_pe": 210.0210493604845, "pb": 46.83570293644795, "consensus_count": 16, "consensus_2026": 6269578464.40875, "forward_pe": 101.26318426656645, "base_low": 202.36905, "base_high": 470.99699999999996, "optimistic_high": 909.9662039999998, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿114.5%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688256_valuation/寒武纪价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688256_valuation/寒武纪估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688258.SH", "company": "卓易信息", "research_name": "卓易信息", "industries": [ "AI软件" ], "research_layers": [ "timeline", "timeline:海外云/广告映射" ], "price": 92.5, "price_date": "2026-08-25", "normalized_profit": 50075791.43, "normalized_pe": 223.77393551860635, "pb": 11.700549433698873, "consensus_count": 6, "consensus_2026": 176261954.835, "forward_pe": 63.57388316151203, "base_low": 26.102700000000002, "base_high": 61.8084, "optimistic_high": 118.46609999999998, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿49.7%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688258_valuation/卓易信息价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688258_valuation/卓易信息估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688276.SH", "company": "百克生物", "research_name": "百克生物", "industries": [ "医药" ], "research_layers": [ "reverse:医药、创新药与疫苗", "timeline" ], "price": 16.87, "price_date": "2026-08-25", "normalized_profit": -250647914.13, "normalized_pe": null, "pb": 1.8391467355379645, "consensus_count": 1, "consensus_2026": -43434047.79, "forward_pe": null, "base_low": 8.255458744328443, "base_high": 13.759097907214072, "optimistic_high": 22.014556651542517, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿22.6%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688276_valuation/百克生物价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688276_valuation/百克生物估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "688280.SH", "company": "精进电动", "research_name": "精进电动-UW", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 5.44, "price_date": "2026-08-25", "normalized_profit": -19487185.370000005, "normalized_pe": null, "pb": 4.978905133729596, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 0.9833487219573727, "base_high": 1.638914536595621, "optimistic_high": 2.622263258552994, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿231.9%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688280_valuation/精进电动价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688280_valuation/精进电动估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "688301.SH", "company": "奕瑞科技", "research_name": "奕瑞科技", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 97.01, "price_date": "2026-08-25", "normalized_profit": 667113138.68, "normalized_pe": 45.384297993061985, "pb": 3.9131276564336184, "consensus_count": 16, "consensus_2026": 974130557.6474999, "forward_pe": 31.0804965959151, "base_low": 73.03725, "base_high": 165.73837499999996, "optimistic_high": 330.3718274999999, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;集成电路设计与芯片产品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688301_valuation/奕瑞科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688301_valuation/奕瑞科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "688313.SH", "company": "仕佳光子", "research_name": "仕佳光子", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:光模块补涨" ], "price": 151.7, "price_date": "2026-08-25", "normalized_profit": 465855682.93000007, "normalized_pe": 147.1836203142398, "pb": 39.934851751829335, "consensus_count": 15, "consensus_2026": 759728752.5244173, "forward_pe": 90.25106096059766, "base_low": 34.08797600000676, "base_high": 79.33690666668238, "optimistic_high": 153.27890368003037, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿91.2%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688313_valuation/仕佳光子价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688313_valuation/仕佳光子估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688322.SH", "company": "奥比中光", "research_name": "奥比中光-UW", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 96.8, "price_date": "2026-08-25", "normalized_profit": 63736616.07999999, "normalized_pe": 624.5819779266826, "pb": 9.96794714029598, "consensus_count": 7, "consensus_2026": 310315486.80325234, "forward_pe": 128.28474062862264, "base_low": 13.53701142856374, "base_high": 31.163799999982295, "optimistic_high": 61.43720571425081, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "机器人、自动化或智能制造成长预期", "bubble_reason": "当前价高于基准上沿210.6%;市场最可能提前交易机器人、自动化或智能制造成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688322_valuation/奥比中光价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688322_valuation/奥比中光估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688337.SH", "company": "普源精电", "research_name": "普源精电", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:1.6T/CPO测试" ], "price": 43.63, "price_date": "2026-08-25", "normalized_profit": 62926329.76, "normalized_pe": 134.4229171790489, "pb": 2.660329270801852, "consensus_count": 6, "consensus_2026": 136358339.95660204, "forward_pe": 62.033175355479635, "base_low": 14.26359999999324, "base_high": 33.1973333333176, "optimistic_high": 64.13724799996959, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿31.4%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688337_valuation/普源精电价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688337_valuation/普源精电估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688347.SH", "company": "华虹宏力", "research_name": "华虹公司", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 226.56, "price_date": "2026-08-25", "normalized_profit": 345538964.23, "normalized_pe": 1139.3156500406635, "pb": 8.700434063616122, "consensus_count": 5, "consensus_2026": 1042579315.8, "forward_pe": 377.6, "base_low": 14.04, "base_high": 33.983999999999995, "optimistic_high": 66.43871999999999, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "半导体国产替代、AI算力或先进制程预期", "bubble_reason": "当前价高于基准上沿566.7%;市场最可能提前交易半导体国产替代、AI算力或先进制程预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688347_valuation/华虹宏力价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688347_valuation/华虹宏力估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688356.SH", "company": "键凯科技", "research_name": "键凯科技", "industries": [ "医药" ], "research_layers": [ "reverse:医药、创新药与疫苗", "timeline" ], "price": 133.41, "price_date": "2026-08-25", "normalized_profit": 57175814.6, "normalized_pe": 141.51805170782822, "pb": 6.043234604928475, "consensus_count": 2, "consensus_2026": 106441978.5, "forward_pe": 76.01709401709402, "base_low": 24.6402, "base_high": 62.127, "optimistic_high": 120.02936399999999, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "创新研发、获批、授权或商业化增长预期", "bubble_reason": "当前价高于基准上沿114.7%;市场最可能提前交易创新研发、获批、授权或商业化增长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688356_valuation/键凯科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688356_valuation/键凯科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "688361.SH", "company": "中科飞测", "research_name": "中科飞测", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 338.99, "price_date": "2026-08-25", "normalized_profit": -195455319.23, "normalized_pe": null, "pb": 23.401257436912932, "consensus_count": 9, "consensus_2026": 368060469.1132945, "forward_pe": 322.5063424947486, "base_low": 24.595999999997403, "base_high": 55.8139999999941, "optimistic_high": 111.2559066666549, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿507.4%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688361_valuation/中科飞测价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688361_valuation/中科飞测估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688371.SH", "company": "菲沃泰", "research_name": "菲沃泰", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:半导体第一层:整机/专用分系统" ], "price": 26.92, "price_date": "2026-08-25", "normalized_profit": -22799819.06, "normalized_pe": null, "pb": 4.620318661493436, "consensus_count": 1, "consensus_2026": 63739747.64, "forward_pe": 141.68421052631578, "base_low": 4.446000000000001, "base_high": 10.6875, "optimistic_high": 21.303749999999997, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿151.9%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688371_valuation/菲沃泰价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688371_valuation/菲沃泰估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688386.SH", "company": "泛亚微透", "research_name": "泛亚微透", "industries": [ "机器人" ], "research_layers": [ "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "price": 49.48, "price_date": "2026-08-25", "normalized_profit": 98623598.98, "normalized_pe": 49.97436001944613, "pb": 3.247816049609048, "consensus_count": 6, "consensus_2026": 179628154.2599668, "forward_pe": 27.43807763401616, "base_low": 32.35179999999402, "base_high": 74.4776666666529, "optimistic_high": 146.82739999997284, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;机器人核心零部件、自动化或关联制造的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688386_valuation/泛亚微透价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688386_valuation/泛亚微透估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688392.SH", "company": "骄成超声", "research_name": "骄成超声", "industries": [ "半导体" ], "research_layers": [ "high_frequency", "overview", "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 187.64, "price_date": "2026-08-25", "normalized_profit": 109595813.29, "normalized_pe": 198.14815017556404, "pb": 11.6972158008704, "consensus_count": 13, "consensus_2026": 248969165.05848828, "forward_pe": 87.22448687691261, "base_low": 50.33880000000541, "base_high": 114.23035384616611, "optimistic_high": 227.69917200002445, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿64.3%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688392_valuation/骄成超声价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688392_valuation/骄成超声估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688409.SH", "company": "富创精密", "research_name": "富创精密", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 199.92, "price_date": "2026-08-25", "normalized_profit": 14696212.02999999, "normalized_pe": 4165.539882886409, "pb": 13.547544248518964, "consensus_count": 6, "consensus_2026": 405423060.804, "forward_pe": 150.99697885196375, "base_low": 30.981600000000004, "base_high": 70.3044, "optimistic_high": 140.140104, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿184.4%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688409_valuation/富创精密价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688409_valuation/富创精密估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688411.SH", "company": "海博思创", "research_name": "海博思创", "industries": [ "新能源" ], "research_layers": [ "reverse:电力、新能源与出海设备", "timeline" ], "price": 198.35, "price_date": "2026-08-25", "normalized_profit": 997943607.98, "normalized_pe": 35.7949542464687, "pb": 7.152152332936231, "consensus_count": 15, "consensus_2026": 2038261096.957117, "forward_pe": 17.52540233512171, "base_low": 158.90271428571228, "base_high": 360.586928571424, "optimistic_high": 700.3399457142768, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;风电、核电设备或运营的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688411_valuation/海博思创价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688411_valuation/海博思创估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688419.SH", "company": "耐科装备", "research_name": "耐科装备", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 55.84, "price_date": "2026-08-25", "normalized_profit": 74828092.05000001, "normalized_pe": 85.48347314115433, "pb": 6.140950902056942, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 16.657254878364107, "base_high": 36.7439445846267, "optimistic_high": 73.24292953868922, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿52.0%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688419_valuation/耐科装备价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688419_valuation/耐科装备估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688432.SH", "company": "有研硅", "research_name": "有研硅", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 45.22, "price_date": "2026-08-25", "normalized_profit": 144934480.55000004, "normalized_pe": 390.0979932739683, "pb": 12.38923906719865, "consensus_count": 2, "consensus_2026": 262563390.17999998, "forward_pe": 215.33333333333334, "base_low": 4.914, "base_high": 11.894399999999997, "optimistic_high": 23.253551999999996, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "半导体国产替代、AI算力或先进制程预期", "bubble_reason": "当前价高于基准上沿280.2%;市场最可能提前交易半导体国产替代、AI算力或先进制程预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688432_valuation/有研硅价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688432_valuation/有研硅估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688475.SH", "company": "萤石网络", "research_name": "萤石网络", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:边缘AI/云平台" ], "price": 29.1, "price_date": "2026-08-25", "normalized_profit": 626129983.23, "normalized_pe": 36.59982849213282, "pb": 3.894040713680752, "consensus_count": 15, "consensus_2026": 732375000.0, "forward_pe": 31.29032258064516, "base_low": 18.8604, "base_high": 43.896, "optimistic_high": 84.807072, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688475_valuation/萤石网络价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688475_valuation/萤石网络估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688502.SH", "company": "茂莱光学", "research_name": "茂莱光学", "industries": [ "半导体" ], "research_layers": [ "high_frequency", "overview", "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 427.12, "price_date": "2026-08-25", "normalized_profit": 11175189.780000003, "normalized_pe": 2018.0360641714306, "pb": 17.928934033509332, "consensus_count": 8, "consensus_2026": 85687800.0, "forward_pe": 263.1872448586613, "base_low": 37.975275, "base_high": 86.1746625, "optimistic_high": 171.77482725, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿395.6%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688502_valuation/茂莱光学价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688502_valuation/茂莱光学估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688507.SH", "company": "索辰科技", "research_name": "索辰科技", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 151.03, "price_date": "2026-08-25", "normalized_profit": 11636446.0, "normalized_pe": 1156.54725227273, "pb": 4.864923987626563, "consensus_count": 5, "consensus_2026": 76455336.672, "forward_pe": 176.02564102564102, "base_low": 15.39252, "base_high": 36.44784, "optimistic_high": 69.85836, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿314.4%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688507_valuation/索辰科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688507_valuation/索辰科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688521.SH", "company": "芯原股份", "research_name": "芯原股份", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 164.49, "price_date": "2026-08-25", "normalized_profit": -877439064.0600002, "normalized_pe": null, "pb": 29.57034459024613, "consensus_count": 14, "consensus_2026": 199146583.3761753, "forward_pe": 434.39260563342043, "base_low": 7.679360000006761, "base_high": 17.873066666682398, "optimistic_high": 34.53076480003039, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿820.3%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688521_valuation/芯原股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688521_valuation/芯原股份估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688531.SH", "company": "日联科技", "research_name": "日联科技", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 134.03, "price_date": "2026-08-25", "normalized_profit": 195599502.03, "normalized_pe": 113.46938726237616, "pb": 6.471228829389916, "consensus_count": 20, "consensus_2026": 324150135.59250003, "forward_pe": 68.4699872286079, "base_low": 45.8055, "base_high": 103.94325, "optimistic_high": 207.193545, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿28.9%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688531_valuation/日联科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688531_valuation/日联科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "688545.SH", "company": "兴福电子", "research_name": "兴福电子", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 76.63, "price_date": "2026-08-25", "normalized_profit": 218728629.36000004, "normalized_pe": 126.12340725911818, "pb": 9.28840051434292, "consensus_count": 8, "consensus_2026": 310050000.0, "forward_pe": 88.97532656023222, "base_low": 18.8097, "base_high": 42.68355, "optimistic_high": 84.14756999999999, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "半导体材料国产替代与客户认证预期", "bubble_reason": "当前价高于基准上沿79.5%;市场最可能提前交易半导体材料国产替代与客户认证预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688545_valuation/兴福电子价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688545_valuation/兴福电子估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688549.SH", "company": "中巨芯", "research_name": "中巨芯-U", "industries": [ "半导体" ], "research_layers": [ "overview", "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 24.56, "price_date": "2026-08-25", "normalized_profit": -27101845.57, "normalized_pe": null, "pb": 12.024439551047156, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 1.8382561537410749, "base_high": 3.0637602562351245, "optimistic_high": 4.902016409976199, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿701.6%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 4 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688549_valuation/中巨芯价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688549_valuation/中巨芯估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "688561.SH", "company": "奇安信", "research_name": "奇安信-U", "industries": [ "AI软件" ], "research_layers": [ "reverse:AI应用、软件、安全与信创", "timeline" ], "price": 24.94, "price_date": "2026-08-25", "normalized_profit": -1476289326.3000004, "normalized_pe": null, "pb": 2.4098078555013753, "consensus_count": 3, "consensus_2026": -664059318.9997725, "forward_pe": null, "base_low": 9.314435567448996, "base_high": 15.52405927908166, "optimistic_high": 24.838494846530658, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI应用落地、信创与软件产品化增长预期", "bubble_reason": "当前价高于基准上沿60.7%;市场最可能提前交易AI应用落地、信创与软件产品化增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688561_valuation/奇安信价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688561_valuation/奇安信估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688596.SH", "company": "正帆科技", "research_name": "正帆科技", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 70.6, "price_date": "2026-08-25", "normalized_profit": 15596709.71999999, "normalized_pe": 1331.4127650123382, "pb": 5.545224661673886, "consensus_count": 2, "consensus_2026": 257364746.625, "forward_pe": 80.68571428571428, "base_low": 20.475, "base_high": 46.4625, "optimistic_high": 92.61524999999999, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿52.0%;市场最可能提前交易新品、AI算力或国产芯片成长预期,趋势动量与交易拥挤放大溢价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688596_valuation/正帆科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688596_valuation/正帆科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688598.SH", "company": "金博股份", "research_name": "金博股份", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 35.8, "price_date": "2026-08-25", "normalized_profit": -1303444314.3, "normalized_pe": null, "pb": 1.925416958413593, "consensus_count": 2, "consensus_2026": -73688456.17999999, "forward_pe": null, "base_low": 16.734037715418793, "base_high": 27.89006285903132, "optimistic_high": 44.62410057445011, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿28.4%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688598_valuation/金博股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688598_valuation/金博股份估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688608.SH", "company": "恒玄科技", "research_name": "恒玄科技", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:端侧AI" ], "price": 104.1, "price_date": "2026-08-25", "normalized_profit": 385253012.7299999, "normalized_pe": 45.72104312197731, "pb": 2.503785996939673, "consensus_count": 16, "consensus_2026": 612942645.5775, "forward_pe": 28.73706004140787, "base_low": 84.7665, "base_high": 192.35474999999997, "optimistic_high": 383.4271349999999, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;集成电路设计与芯片产品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688608_valuation/恒玄科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688608_valuation/恒玄科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688610.SH", "company": "埃科光电", "research_name": "埃科光电", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 173.69, "price_date": "2026-08-25", "normalized_profit": 95806887.45, "normalized_pe": 123.27840215207826, "pb": 7.196061473498899, "consensus_count": 9, "consensus_2026": 133128888.888904, "forward_pe": 88.7179341657107, "base_low": 45.812000000005206, "base_high": 103.9580000000118, "optimistic_high": 207.22294666669015, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿67.1%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688610_valuation/埃科光电价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688610_valuation/埃科光电估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688627.SH", "company": "精智达", "research_name": "精智达", "industries": [ "半导体" ], "research_layers": [ "high_frequency", "overview", "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 448.61, "price_date": "2026-08-25", "normalized_profit": 75988384.05, "normalized_pe": 555.7011337174238, "pb": 23.624202128788387, "consensus_count": 5, "consensus_2026": 289161689.088, "forward_pe": 146.03190104166666, "base_low": 71.8848, "base_high": 163.1232, "optimistic_high": 325.15891199999993, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿175.0%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688627_valuation/精智达价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688627_valuation/精智达估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688628.SH", "company": "优利德", "research_name": "优利德", "industries": [ "AI基础设施" ], "research_layers": [ "timeline", "timeline:1.6T/CPO测试" ], "price": 81.68, "price_date": "2026-08-25", "normalized_profit": 193494445.70000005, "normalized_pe": 47.18056146166679, "pb": 6.880835365384796, "consensus_count": 11, "consensus_2026": 239995493.50548503, "forward_pe": 38.03895004233217, "base_low": 43.54669090909645, "base_high": 101.3512727272856, "optimistic_high": 195.81065890911577, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;AI算力、网络、光通信或散热基础设施的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688628_valuation/优利德价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688628_valuation/优利德估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688630.SH", "company": "芯碁微装", "research_name": "芯碁微装", "industries": [ "半导体" ], "research_layers": [ "high_frequency", "overview", "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 415.0, "price_date": "2026-08-25", "normalized_profit": 330155592.35999995, "normalized_pe": 165.59585360706384, "pb": 22.602362779066244, "consensus_count": 16, "consensus_2026": 517823351.8275, "forward_pe": 105.5811734775004, "base_low": 91.976625, "base_high": 208.71618749999996, "optimistic_high": 416.04093374999997, "label": "偏贵", "bubble_status": "泡沫-高", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿98.8%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688630_valuation/芯碁微装价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688630_valuation/芯碁微装估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688652.SH", "company": "京仪装备", "research_name": "京仪装备", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 143.57, "price_date": "2026-08-25", "normalized_profit": 126193837.76, "normalized_pe": 191.13262920073663, "pb": 10.731893671539238, "consensus_count": 5, "consensus_2026": 303156000.0, "forward_pe": 79.56220559711832, "base_low": 42.2253, "base_high": 95.81895, "optimistic_high": 190.999107, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿49.8%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688652_valuation/京仪装备价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688652_valuation/京仪装备估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688661.SH", "company": "和林微纳", "research_name": "和林微纳", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 98.45, "price_date": "2026-08-25", "normalized_profit": -10882466.470000003, "normalized_pe": null, "pb": 12.370760202214079, "consensus_count": 2, "consensus_2026": 116953626.02, "forward_pe": 127.85714285714286, "base_low": 18.018, "base_high": 40.887, "optimistic_high": 81.50141999999998, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿140.8%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 3 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688661_valuation/和林微纳价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688661_valuation/和林微纳估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "688662.SH", "company": "富信科技", "research_name": "富信科技", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 87.3, "price_date": "2026-08-25", "normalized_profit": 40150550.97, "normalized_pe": 249.40635879896618, "pb": 13.933166792804526, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 7.73568889458482, "base_high": 17.501558585033532, "optimistic_high": 33.813011186284776, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿398.8%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688662_valuation/富信科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688662_valuation/富信科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688668.SH", "company": "鼎通科技", "research_name": "鼎通科技", "industries": [ "AI基础设施" ], "research_layers": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 248.11, "price_date": "2026-08-25", "normalized_profit": 289330260.65, "normalized_pe": 119.42902196621652, "pb": 15.293952107325575, "consensus_count": 4, "consensus_2026": 669891614.8599999, "forward_pe": 51.58212058212059, "base_low": 97.54679999999998, "base_high": 227.03199999999995, "optimistic_high": 438.62582399999985, "label": "偏贵", "bubble_status": "泡沫-轻", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿9.3%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688668_valuation/鼎通科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688668_valuation/鼎通科技估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688676.SH", "company": "金盘科技", "research_name": "金盘科技", "industries": [ "新能源" ], "research_layers": [ "overview", "reverse:电力、新能源与出海设备", "timeline" ], "price": 74.0, "price_date": "2026-08-25", "normalized_profit": 650007828.8799999, "normalized_pe": 52.34405098570173, "pb": 6.427119184519534, "consensus_count": 18, "consensus_2026": 910562363.6934658, "forward_pe": 37.365966673595075, "base_low": 27.804981176472236, "base_high": 63.09591882353316, "optimistic_high": 122.54629567059548, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新能源装机、订单与设备交付预期", "bubble_reason": "当前价高于基准上沿17.3%;市场最可能提前交易新能源装机、订单与设备交付预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688676_valuation/金盘科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688676_valuation/金盘科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "688700.SH", "company": "东威科技", "research_name": "东威科技", "industries": [ "半导体" ], "research_layers": [ "high_frequency", "overview", "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 55.14, "price_date": "2026-08-25", "normalized_profit": 170982978.51000002, "normalized_pe": 96.23092973221127, "pb": 8.489344730652403, "consensus_count": 9, "consensus_2026": 313321428.0, "forward_pe": 52.51428571428571, "base_low": 24.57, "base_high": 55.754999999999995, "optimistic_high": 111.13829999999999, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;集成电路设计与芯片产品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688700_valuation/东威科技价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688700_valuation/东威科技估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "688702.SH", "company": "盛科通信", "research_name": "盛科通信-U", "industries": [ "AI基础设施" ], "research_layers": [ "high_frequency", "overview", "reverse:AI算力、网络、光通信与散热", "timeline" ], "price": 355.88, "price_date": "2026-08-25", "normalized_profit": -210692305.75999996, "normalized_pe": null, "pb": 65.37682411151678, "consensus_count": 11, "consensus_2026": 52256363.63655, "forward_pe": 2792.211126951526, "base_low": 2.5847781818274, "base_high": 6.015854545476, "optimistic_high": 11.622630981859631, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "AI资本开支、订单与基础设施需求增长预期", "bubble_reason": "当前价高于基准上沿5815.7%;市场最可能提前交易AI资本开支、订单与基础设施需求增长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "使用正常化情景、PB 或反向估值。", "field": "metrics.ttm_attributable_profit", "issue_id": "QA-NEGATIVE-TTM-PROFIT", "message": "TTM 归母利润不为正,报告 PE 不适用。", "recalc_scope": "PE 模块", "severity": "WARNING" }, { "action": "检查主营盈利恢复条件。", "field": "metrics.ttm_deduct_profit", "issue_id": "QA-NEGATIVE-TTM-DEDUCT", "message": "TTM 扣非利润不为正,扣非 PE 不适用。", "recalc_scope": "扣非 PE 模块", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 2 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688702_valuation/盛科通信价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688702_valuation/盛科通信估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688729.SH", "company": "屹唐股份", "research_name": "屹唐股份", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 22.89, "price_date": "2026-08-25", "normalized_profit": 506233245.28999996, "normalized_pe": 133.63952097070302, "pb": 7.498527485755904, "consensus_count": 6, "consensus_2026": 857112400.0, "forward_pe": 78.93103448275862, "base_low": 6.786, "base_high": 15.399, "optimistic_high": 30.695339999999995, "label": "偏贵", "bubble_status": "泡沫-中", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿48.6%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688729_valuation/屹唐股份价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688729_valuation/屹唐股份估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688785.SH", "company": "恒运昌", "research_name": "恒运昌", "industries": [ "半导体" ], "research_layers": [ "timeline", "timeline:射频电源" ], "price": 268.95, "price_date": "2026-08-25", "normalized_profit": 91061802.35000001, "normalized_pe": 199.95616732486076, "pb": 8.15769127815797, "consensus_count": 1, "consensus_2026": 116446903.36, "forward_pe": 156.36627906976744, "base_low": 40.248, "base_high": 96.75, "optimistic_high": 192.85499999999996, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿178.0%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [], "status": "PASS", "warning_count": 0 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688785_valuation/恒运昌价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688785_valuation/恒运昌估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "688808.SH", "company": "联讯仪器", "research_name": "联讯仪器", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 2209.0, "price_date": "2026-08-25", "normalized_profit": 268693313.47999996, "normalized_pe": 633.0377105296324, "pb": 165.7687489131578, "consensus_count": 10, "consensus_2026": 628042800.0, "forward_pe": 270.83026825560296, "base_low": 190.85976, "base_high": 433.10484, "optimistic_high": 863.3223143999999, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "新品、AI算力或国产芯片成长预期", "bubble_reason": "当前价高于基准上沿410.0%;市场最可能提前交易新品、AI算力或国产芯片成长预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688808_valuation/联讯仪器价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688808_valuation/联讯仪器估值快照_20260825.json", "run_status": "REUSED" }, { "ticker": "688981.SH", "company": "中芯国际", "research_name": "中芯国际", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 120.0, "price_date": "2026-08-25", "normalized_profit": 4186568000.0, "normalized_pe": 229.31968866145252, "pb": 6.40869616244475, "consensus_count": 12, "consensus_2026": 7144464883.298, "forward_pe": 134.3784994400896, "base_low": 20.896200000000004, "base_high": 50.57952, "optimistic_high": 98.8829616, "label": "明显偏贵", "bubble_status": "泡沫-极端", "bubble_primary_cause": "半导体国产替代、AI算力或先进制程预期", "bubble_reason": "当前价高于基准上沿137.3%;市场最可能提前交易半导体国产替代、AI算力或先进制程预期,乐观利润和估值倍数被提前定价。尚无证据证明主题预期已全部转化为利润。", "qa": { "error_count": 0, "info_count": 0, "issues": [ { "action": "拆解营运资本、资本开支与回款持续性。", "field": "metrics.annual_fcf", "issue_id": "QA-NEGATIVE-FCF", "message": "最近完整年度简化自由现金流为负。", "recalc_scope": "DCF 与现金流交叉验证", "severity": "WARNING" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "QUOTE_EXACT_HISTORY_DATE_GAP", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_688981_valuation/中芯国际价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_688981_valuation/中芯国际估值快照_20260825.json", "run_status": "GENERATED" }, { "ticker": "920012.BJ", "company": "创达新材", "research_name": "创达新材", "industries": [ "半导体" ], "research_layers": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "price": 53.46, "price_date": "2026-08-25", "normalized_profit": 68208317.77, "normalized_pe": 38.6537481204325, "pb": 3.113053642321908, "consensus_count": 0, "consensus_2026": null, "forward_pe": null, "base_low": 35.267731236635036, "base_high": 77.79646596316552, "optimistic_high": 155.07428881990992, "label": "基本合理", "bubble_status": "未识别估值泡沫", "bubble_primary_cause": "当前价未超过基准合理区间上沿", "bubble_reason": "当前价未超过基准上沿;集成电路设计与芯片产品的经营风险仍可能令合理区间下修。", "qa": { "error_count": 0, "info_count": 1, "issues": [ { "action": "补充法定披露、行情接口或机构预测汇总页来源。", "field": "institutions", "issue_id": "QA-CORE-SOURCE-MISSING", "message": "核心字段没有由注册表中允许承载核心数字的来源支持。", "recalc_scope": "institutions", "severity": "WARNING" }, { "action": "不得以公司业绩预告或自有情景冒充机构预期。", "field": "institutions", "issue_id": "QA-INSTITUTION-NONE", "message": "估值日没有可用机构盈利预测,已明确记录为空。", "recalc_scope": "机构预期模块", "severity": "INFO" } ], "status": "PASS_WITH_WARNINGS", "warning_count": 1 }, "share_status": "MATCH_REPORT", "formal_path": "ana-data/result/股票估值/20260825_industry_gap_920012_valuation/创达新材价格合理性评估_20260825.md", "snapshot_path": "ana-data/result/股票估值/20260825_industry_gap_920012_valuation/创达新材估值快照_20260825.json", "run_status": "REUSED" } ], "unresolved": [ { "name": "AI应用/软件", "contexts": [ "risk" ], "candidate_count": 0, "candidates": [] }, { "name": "mRNA映射股", "contexts": [ "risk" ], "candidate_count": 0, "candidates": [] }, { "name": "—", "contexts": [ "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "三英精密", "contexts": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "中科仪", "contexts": [ "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "儒意电影", "contexts": [ "reverse:消费、地产、旅游、影视与事件重组", "risk", "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "先导基电(原文名", "contexts": [ "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "先导基电(原文名待核", "contexts": [ "reverse:半导体制造、设备、零部件和材料" ], "candidate_count": 0, "candidates": [] }, { "name": "农大科技(原文建议核简称", "contexts": [ "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "力量发展", "contexts": [ "reverse:资源、农业、化工和防御方向", "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "吉兆电源", "contexts": [ "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "存储产业链", "contexts": [ "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "宇树科技", "contexts": [ "high_frequency", "reverse:机器人、自动驾驶与脑机接口", "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "宇树科技及机器人老票", "contexts": [ "risk" ], "candidate_count": 0, "candidates": [] }, { "name": "并购/重组类", "contexts": [ "risk" ], "candidate_count": 0, "candidates": [] }, { "name": "待核", "contexts": [ "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "昀家科技", "contexts": [ "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "核电板块", "contexts": [ "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "泰诺麦博", "contexts": [ "reverse:医药、创新药与疫苗", "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "燧原科技", "contexts": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "盛龙股份", "contexts": [ "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "红板科技", "contexts": [ "reverse:半导体制造、设备、零部件和材料", "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "臻宝科技(原文名", "contexts": [ "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "资源/农业情绪高标", "contexts": [ "risk" ], "candidate_count": 0, "candidates": [] }, { "name": "金戈新材", "contexts": [ "reverse:AI算力、网络、光通信与散热", "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "锂矿方向", "contexts": [ "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "长存控股", "contexts": [ "overview", "reverse:半导体制造、设备、零部件和材料", "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "长鑫科技", "contexts": [ "high_frequency", "overview", "reverse:AI算力、网络、光通信与散热", "reverse:半导体制造、设备、零部件和材料", "timeline" ], "candidate_count": 0, "candidates": [] }, { "name": "黄金", "contexts": [ "timeline" ], "candidate_count": 0, "candidates": [] } ], "share_guard_corrections": [ "000603.SZ", "002600.SZ", "601899.SH", "688235.SH", "688347.SH", "688981.SH" ], "theme_reclassifications": [ "000158.SZ", "000338.SZ", "000636.SZ", "000852.SZ", "000936.SZ", "000938.SZ", "002025.SZ", "002045.SZ", "002158.SZ", "002176.SZ", "002283.SZ", "002298.SZ", "002355.SZ", "002380.SZ", "002396.SZ", "002432.SZ", "002465.SZ", "002471.SZ", "002491.SZ", "002649.SZ", "002724.SZ", "002827.SZ", "002957.SZ", "002975.SZ", "002980.SZ", "003018.SZ", "003033.SZ", "300058.SZ", "300067.SZ", "300386.SZ", "300502.SZ", "300516.SZ", "300548.SZ", "300615.SZ", "300634.SZ", "300757.SZ", "300820.SZ", "300870.SZ", "301015.SZ", "301171.SZ", "301307.SZ", "301366.SZ", "301392.SZ", "301421.SZ", "600227.SH", "600487.SH", "600583.SH", "600641.SH", "600683.SH", "600919.SH", "601609.SH", "601700.SH", "601958.SH", "603115.SH", "603137.SH", "603186.SH", "603221.SH", "603227.SH", "603296.SH", "603330.SH", "603399.SH", "603588.SH", "603626.SH", "603690.SH", "603703.SH", "603758.SH", "603803.SH", "603893.SH", "603918.SH", "603977.SH", "605168.SH", "688001.SH", "688097.SH", "688112.SH", "688115.SH", "688158.SH", "688191.SH", "688210.SH", "688222.SH", "688258.SH", "688313.SH", "688337.SH", "688371.SH", "688475.SH", "688608.SH", "688628.SH", "688785.SH" ], "final_manual_industry_mappings": [ "000338.SZ", "002045.SZ", "002176.SZ", "002283.SZ", "002355.SZ", "002380.SZ", "002432.SZ", "002827.SZ", "300870.SZ", "301015.SZ", "600487.SH", "600683.SH", "600919.SH", "603399.SH", "603626.SH", "603703.SH", "603758.SH", "603918.SH", "688191.SH", "688210.SH", "688222.SH", "688475.SH", "688608.SH" ] }